ASFALTEN EIGEDOM AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

42,24 %

Current Ratio

0,46

Debt-to-Equity Ratio

3,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	960 000	960 000	960 000
Net Income	495 000	667 000	680 000	681 000
Total Assets	5 880 000	2 150 000	2 026 000	1 927 000
Total Equity	1 172 000	1 166 000	1 257 000	1 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	960 000	960 000	960 000
Expenditure	102 000	105 000	89 000	89 000
Operating Profit	666 000	855 000	871 000	871 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	32 000	0	0	0
Financial Balance	−31 000	0	1 000	2 000
Earnings Before Tax	635 000	855 000	872 000	873 000
Tax	140 000	188 000	192 000	192 000
Net Income	495 000	667 000	680 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 460 000	825 000	849 000	873 000
Total Current Assets	420 000	1 325 000	1 178 000	1 055 000
Total Assets	5 880 000	2 150 000	2 026 000	1 927 000
Total Retained Equity	1 022 000	1 016 000	1 107 000	968 000
Total Equity	1 172 000	1 166 000	1 257 000	1 118 000
Total Long-Term Debt	3 800 000	0	0	0
Total Current Debt	908 000	984 000	769 000	810 000
Total Equity and Debt	5 880 000	2 150 000	2 026 000	1 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	768 000	960 000	960 000	960 000
Other Income	0	0	0	0
Revenue	768 000	960 000	960 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	21 000	0	0
Depreciation	21 000	84 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	102 000	105 000	89 000	89 000
Operating Profit	666 000	855 000	871 000	871 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	32 000	0	0	0
Financial Balance	−31 000	0	1 000	2 000
Dividends	350 000	613 000	350 000	350 000
Net Income	495 000	667 000	680 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	86 000	88 000	91 000	94 000
Real Eastate	716 000	737 000	758 000	779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	716 000	737 000	758 000	779 000
Total Fiancial Fixed Assets	4 659 000	0	0	0
Total Fixed Assets	5 460 000	825 000	849 000	873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	520 000	580 000	420 000
Total Current Assets	420 000	1 325 000	1 178 000	1 055 000
Total Assets	5 880 000	2 150 000	2 026 000	1 927 000
Total Equity	1 172 000	1 166 000	1 257 000	1 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 800 000	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	40 000	40 000	40 000
Dividends	350 000	613 000	350 000	350 000
Other Current Debt	800 000	186 000	594 000	647 000
Total Current Debt	908 000	984 000	769 000	810 000
Total Equity and Debt	5 880 000	2 150 000	2 026 000	1 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,24 %	57,2 %	54,1 %	60,91 %
Debt-to-Equity Ratio	3,24	0	0	0
Operating Profit Margin	86,72 %	89,06 %	90,73 %	90,73 %
Current Ratio	0,46	1,35	1,53	1,3
Quick Ratio	0,46	1,35	1,53	1,3
Equity Ratio	0,2	0,54	0,62	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %