BEITO EIENDOM AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,26 %

Current Ratio

16,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	456 000	452 000	562 000
Net Income	186 000	161 000	162 000	231 000
Total Assets	4 468 000	4 606 000	4 478 000	4 699 000
Total Equity	4 368 000	4 182 000	4 381 000	4 220 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	456 000	452 000	562 000
Expenditure	259 000	255 000	259 000	285 000
Operating Profit	216 000	202 000	193 000	277 000
Financial Income	30 000	11 000	20 000	23 000
Financial Costs	1 000	0	0	0
Financial Balance	29 000	11 000	20 000	23 000
Earnings Before Tax	246 000	213 000	213 000	300 000
Tax	60 000	52 000	51 000	69 000
Net Income	186 000	161 000	162 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 836 000	2 932 000	3 029 000	3 126 000
Total Current Assets	1 632 000	1 674 000	1 449 000	1 573 000
Total Assets	4 468 000	4 606 000	4 478 000	4 699 000
Total Retained Equity	1 488 000	1 302 000	1 501 000	1 340 000
Total Equity	4 368 000	4 182 000	4 381 000	4 220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	100 000	424 000	96 000	479 000
Total Equity and Debt	4 468 000	4 606 000	4 478 000	4 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	150 000
Other Income	475 000	456 000	452 000	412 000
Revenue	475 000	456 000	452 000	562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	64 000	64 000	64 000
Depreciation	97 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	259 000	255 000	259 000	285 000
Operating Profit	216 000	202 000	193 000	277 000
Financial Income	30 000	11 000	20 000	23 000
Financial Costs	1 000	0	0	0
Financial Balance	29 000	11 000	20 000	23 000
Dividends	0	360 000	0	360 000
Net Income	186 000	161 000	162 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 836 000	2 932 000	3 029 000	3 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 836 000	2 932 000	3 029 000	3 126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 836 000	2 932 000	3 029 000	3 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 570 000	1 615 000	1 428 000	1 496 000
Total Current Assets	1 632 000	1 674 000	1 449 000	1 573 000
Total Assets	4 468 000	4 606 000	4 478 000	4 699 000
Total Equity	4 368 000	4 182 000	4 381 000	4 220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	14 000	5 000
Unpaid Taxes	11 000	10 000	10 000	21 000
Dividends	0	360 000	0	360 000
Other Current Debt	23 000	0	22 000	24 000
Total Current Debt	100 000	424 000	96 000	479 000
Total Equity and Debt	4 468 000	4 606 000	4 478 000	4 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,26 %	3,85 %	3,7 %	5,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,47 %	44,3 %	42,7 %	49,29 %
Current Ratio	16,32	3,95	15,09	3,28
Quick Ratio	16,32	3,95	15,09	3,28
Equity Ratio	0,98	0,91	0,98	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %