SENJA BOLIGSTIFTELSE

9300 FINNSNES

Finances

Return on Equity

7,65 %

Current Ratio

2,52

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 196 000	6 030 000	6 483 000	5 826 000
Net Income	672 000	531 000	1 107 000	136 000
Total Assets	31 120 000	32 623 000	32 888 000	30 593 000
Total Equity	8 780 000	8 108 000	7 576 000	6 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 196 000	6 030 000	6 483 000	5 826 000
Expenditure	5 040 000	5 143 000	4 885 000	5 166 000
Operating Profit	1 155 000	888 000	1 598 000	660 000
Financial Income	51 000	56 000	27 000	3 000
Financial Costs	535 000	413 000	519 000	526 000
Financial Balance	−484 000	−357 000	−492 000	−523 000
Earnings Before Tax	672 000	531 000	1 107 000	136 000
Tax	0	0	0	0
Net Income	672 000	531 000	1 107 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 234 000	30 703 000	31 038 000	30 145 000
Total Current Assets	1 886 000	1 919 000	1 850 000	449 000
Total Assets	31 120 000	32 623 000	32 888 000	30 593 000
Total Retained Equity	8 430 000	7 758 000	7 226 000	6 120 000
Total Equity	8 780 000	8 108 000	7 576 000	6 470 000
Total Long-Term Debt	21 591 000	23 731 000	24 654 000	23 494 000
Total Current Debt	749 000	784 000	657 000	629 000
Total Equity and Debt	31 120 000	32 623 000	32 888 000	30 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 196 000	6 030 000	6 483 000	5 826 000
Revenue	6 196 000	6 030 000	6 483 000	5 826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	839 000	747 000	899 000	856 000
Depreciation	1 389 000	1 389 000	1 384 000	1 340 000
Impairment	0	0	0	0
Expenditure	5 040 000	5 143 000	4 885 000	5 166 000
Operating Profit	1 155 000	888 000	1 598 000	660 000
Financial Income	51 000	56 000	27 000	3 000
Financial Costs	535 000	413 000	519 000	526 000
Financial Balance	−484 000	−357 000	−492 000	−523 000
Dividends	0	0	0	0
Net Income	672 000	531 000	1 107 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 979 000	21 368 000	22 757 000	30 145 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 979 000	21 368 000	22 757 000	30 145 000
Total Fiancial Fixed Assets	9 255 000	9 335 000	8 280 000	0
Total Fixed Assets	29 234 000	30 703 000	31 038 000	30 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 407 000	1 575 000	1 586 000	170 000
Total Current Assets	1 886 000	1 919 000	1 850 000	449 000
Total Assets	31 120 000	32 623 000	32 888 000	30 593 000
Total Equity	8 780 000	8 108 000	7 576 000	6 470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 591 000	23 731 000	24 654 000	23 494 000
Creditors	389 000	315 000	321 000	377 000
Unpaid Taxes	75 000	137 000	95 000	72 000
Dividends	0	0	0	0
Other Current Debt	285 000	333 000	241 000	180 000
Total Current Debt	749 000	784 000	657 000	629 000
Total Equity and Debt	31 120 000	32 623 000	32 888 000	30 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,65 %	6,55 %	14,61 %	2,1 %
Debt-to-Equity Ratio	2,46	2,93	3,25	3,63
Operating Profit Margin	18,64 %	14,73 %	24,65 %	11,33 %
Current Ratio	2,52	2,45	2,82	0,71
Quick Ratio	2,52	2,45	2,82	0,71
Equity Ratio	0,28	0,25	0,23	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %