AURORA PLATEBAR SIGMUNN SALOMONSEN

8360 BØSTAD

Finances

Share Ownership

Return on Equity

52 %

Current Ratio

8,69

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	156 000	166 000	151 000	134 000
Net Income	52 000	43 000	19 000	93 000
Total Assets	113 000	168 000	143 000	121 000
Total Equity	100 000	155 000	112 000	93 000

Income (NOK)	2021	2020	2019	2018
Revenue	156 000	166 000	151 000	134 000
Expenditure	103 000	122 000	132 000	41 000
Operating Profit	52 000	43 000	19 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	52 000	43 000	19 000	93 000
Tax	0	0	0	0
Net Income	52 000	43 000	19 000	93 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	113 000	168 000	143 000	121 000
Total Assets	113 000	168 000	143 000	121 000
Total Retained Equity	100 000	155 000	112 000	93 000
Total Equity	100 000	155 000	112 000	93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	13 000	31 000	27 000
Total Equity and Debt	113 000	168 000	143 000	121 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	156 000	166 000	151 000	134 000
Other Income	0	0	0	0
Revenue	156 000	166 000	151 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	122 000	132 000	41 000
Operating Profit	52 000	43 000	19 000	93 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	52 000	43 000	19 000	93 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	33 000	0	0
Cash, Bank	0	4 000	0	7 000
Total Current Assets	113 000	168 000	143 000	121 000
Total Assets	113 000	168 000	143 000	121 000
Total Equity	100 000	155 000	112 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	13 000	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	26 000	26 000
Total Current Debt	13 000	13 000	31 000	27 000
Total Equity and Debt	113 000	168 000	143 000	121 000

Financial indicators	2021	2020	2019	2018
Return on Equity	52 %	27,74 %	16,96 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	25,9 %	12,58 %	69,4 %
Current Ratio	8,69	12,92	4,61	4,48
Quick Ratio	8,69	12,92	4,61	4,48
Equity Ratio	0,88	0,92	0,78	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %