NYGAARD EIENDOM AS

5514 HAUGESUND

Finances

Share Ownership

Return on Equity

2,89 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 048 000	650 000	443 000	1 501 000
Net Income	99 000	28 000	−133 000	288 000
Total Assets	7 077 000	7 622 000	7 732 000	8 630 000
Total Equity	3 420 000	3 362 000	3 291 000	3 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 048 000	650 000	443 000	1 501 000
Expenditure	921 000	616 000	612 000	982 000
Operating Profit	128 000	34 000	−169 000	520 000
Financial Income	7 000	9 000	3 000	14 000
Financial Costs	8 000	7 000	4 000	155 000
Financial Balance	−1 000	2 000	−1 000	−141 000
Earnings Before Tax	127 000	36 000	−171 000	378 000
Tax	28 000	8 000	−38 000	90 000
Net Income	99 000	28 000	−133 000	288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 386 000	6 536 000	6 754 000	6 877 000
Total Current Assets	691 000	1 087 000	978 000	1 753 000
Total Assets	7 077 000	7 622 000	7 732 000	8 630 000
Total Retained Equity	1 983 000	1 925 000	1 896 000	2 030 000
Total Equity	3 420 000	3 362 000	3 291 000	3 179 000
Total Long-Term Debt	124 000	108 000	88 000	56 000
Total Current Debt	3 533 000	4 152 000	4 353 000	5 395 000
Total Equity and Debt	7 077 000	7 622 000	7 732 000	8 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 048 000	650 000	443 000	1 501 000
Revenue	1 048 000	650 000	443 000	1 501 000
Cost of Goods Sold	0	0	0	18 000
Salary Costs	0	0	0	0
Depreciation	226 000	218 000	204 000	233 000
Impairment	0	0	0	0
Expenditure	921 000	616 000	612 000	982 000
Operating Profit	128 000	34 000	−169 000	520 000
Financial Income	7 000	9 000	3 000	14 000
Financial Costs	8 000	7 000	4 000	155 000
Financial Balance	−1 000	2 000	−1 000	−141 000
Dividends	0	0	0	0
Net Income	99 000	28 000	−133 000	288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 958 000	6 071 000	6 184 000	6 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	465 000	570 000	579 000
Total Tangible Assets	6 386 000	6 536 000	6 754 000	6 877 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 386 000	6 536 000	6 754 000	6 877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	410 000	749 000	382 000	337 000
Total Current Assets	691 000	1 087 000	978 000	1 753 000
Total Assets	7 077 000	7 622 000	7 732 000	8 630 000
Total Equity	3 420 000	3 362 000	3 291 000	3 179 000
Short-Term Group Debt	3 148 000	3 551 000	3 865 000	4 865 000
Total Long-Term Debt	124 000	108 000	88 000	56 000
Creditors	0	6 000	107 000	127 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	384 000	596 000	381 000	403 000
Total Current Debt	3 533 000	4 152 000	4 353 000	5 395 000
Total Equity and Debt	7 077 000	7 622 000	7 732 000	8 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,89 %	0,83 %	−4,04 %	9,06 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,02
Operating Profit Margin	12,21 %	5,23 %	−38,15 %	34,64 %
Current Ratio	0,2	0,26	0,22	0,32
Quick Ratio	0,2	0,26	0,22	0,32
Equity Ratio	0,48	0,44	0,43	0,37
Gross Profit Margin	100 %	100 %	100 %	98,8 %