ÅSANE BYGGMESTERFORRETNING AS

5119 ULSET

Finances

Share Ownership

Return on Equity

83,07 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	641 914 000	625 164 000	516 274 000	446 829 000
Net Income	40 081 000	24 903 000	29 493 000	27 802 000
Total Assets	290 789 000	269 697 000	323 672 000	249 019 000
Total Equity	48 251 000	47 820 000	47 506 000	58 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	641 914 000	625 164 000	516 274 000	446 829 000
Expenditure	593 677 000	593 611 000	479 307 000	413 382 000
Operating Profit	48 237 000	31 552 000	36 968 000	33 447 000
Financial Income	3 288 000	636 000	904 000	2 283 000
Financial Costs	24 000	139 000	57 000	25 000
Financial Balance	3 264 000	497 000	847 000	2 258 000
Earnings Before Tax	51 500 000	32 050 000	37 815 000	35 705 000
Tax	11 419 000	7 146 000	8 322 000	7 903 000
Net Income	40 081 000	24 903 000	29 493 000	27 802 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 464 000	9 030 000	12 068 000	17 328 000
Total Current Assets	283 325 000	260 667 000	311 604 000	231 691 000
Total Assets	290 789 000	269 697 000	323 672 000	249 019 000
Total Retained Equity	46 218 000	45 787 000	45 473 000	58 247 000
Total Equity	48 251 000	47 820 000	47 506 000	58 857 000
Total Long-Term Debt	0	4 379 000	237 000	0
Total Current Debt	242 538 000	217 498 000	275 929 000	190 162 000
Total Equity and Debt	290 789 000	269 697 000	323 672 000	249 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	641 914 000	625 164 000	516 274 000	445 780 000
Other Income	0	0	0	1 049 000
Revenue	641 914 000	625 164 000	516 274 000	446 829 000
Cost of Goods Sold	471 295 000	473 589 000	364 957 000	305 868 000
Salary Costs	108 646 000	106 849 000	100 802 000	93 068 000
Depreciation	1 362 000	1 776 000	1 851 000	1 453 000
Impairment	0	0	0	0
Expenditure	593 677 000	593 611 000	479 307 000	413 382 000
Operating Profit	48 237 000	31 552 000	36 968 000	33 447 000
Financial Income	3 288 000	636 000	904 000	2 283 000
Financial Costs	24 000	139 000	57 000	25 000
Financial Balance	3 264 000	497 000	847 000	2 258 000
Dividends	40 000 000	25 000 000	44 000 000	27 800 000
Net Income	40 081 000	24 903 000	29 493 000	27 802 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 759 000	0	0	2 415 000
Real Eastate	2 619 000	2 661 000	2 702 000	2 744 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	912 000	1 507 000	2 151 000	1 926 000
Total Tangible Assets	4 705 000	6 067 000	7 105 000	6 930 000
Total Fiancial Fixed Assets	0	2 963 000	4 963 000	7 983 000
Total Fixed Assets	7 464 000	9 030 000	12 068 000	17 328 000
Stock	47 807 000	51 776 000	37 316 000	26 348 000
Total Investments	0	0	0	0
Cash, Bank	4 718 000	3 558 000	4 040 000	5 795 000
Total Current Assets	283 325 000	260 667 000	311 604 000	231 691 000
Total Assets	290 789 000	269 697 000	323 672 000	249 019 000
Total Equity	48 251 000	47 820 000	47 506 000	58 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 379 000	237 000	0
Creditors	43 383 000	50 212 000	41 839 000	30 395 000
Unpaid Taxes	10 028 000	5 674 000	11 806 000	14 800 000
Dividends	40 000 000	25 000 000	44 000 000	27 800 000
Other Current Debt	170 568 000	158 609 000	216 614 000	135 393 000
Total Current Debt	242 538 000	217 498 000	275 929 000	190 162 000
Total Equity and Debt	290 789 000	269 697 000	323 672 000	249 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,07 %	52,08 %	62,08 %	47,24 %
Debt-to-Equity Ratio	0	0,09	0	0
Operating Profit Margin	7,51 %	5,05 %	7,16 %	7,49 %
Current Ratio	1,17	1,2	1,13	1,22
Quick Ratio	1,45	1,57	1,31	1,41
Equity Ratio	0,17	0,18	0,15	0,24
Gross Profit Margin	26,58 %	24,25 %	29,31 %	31,55 %