SYLVARTUN FOLKEKUNST AS

4748 RYSSTAD

Finances

Share Ownership

Return on Equity

−3,72 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	34 000	40 000
Net Income	−20 000	−31 000	−15 000	−24 000
Total Assets	556 000	588 000	637 000	657 000
Total Equity	538 000	558 000	590 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	34 000	40 000
Expenditure	61 000	71 000	49 000	65 000
Operating Profit	−20 000	−31 000	−15 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−20 000	−31 000	−15 000	−24 000
Tax	0	0	0	0
Net Income	−20 000	−31 000	−15 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	553 000	583 000	612 000	642 000
Total Current Assets	4 000	6 000	25 000	15 000
Total Assets	556 000	588 000	637 000	657 000
Total Retained Equity	−582 000	−562 000	−530 000	−516 000
Total Equity	538 000	558 000	590 000	604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	30 000	48 000	52 000
Total Equity and Debt	556 000	588 000	637 000	657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	40 000	34 000	40 000
Revenue	40 000	40 000	34 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	7 000
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	61 000	71 000	49 000	65 000
Operating Profit	−20 000	−31 000	−15 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−20 000	−31 000	−15 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	553 000	583 000	612 000	642 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	553 000	583 000	612 000	642 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	553 000	583 000	612 000	642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	6 000	13 000	3 000
Total Current Assets	4 000	6 000	25 000	15 000
Total Assets	556 000	588 000	637 000	657 000
Total Equity	538 000	558 000	590 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	18 000	30 000	47 000	52 000
Total Current Debt	19 000	30 000	48 000	52 000
Total Equity and Debt	556 000	588 000	637 000	657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,72 %	−5,56 %	−2,54 %	−3,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−50 %	−77,5 %	−44,12 %	−60 %
Current Ratio	0,21	0,2	0,52	0,29
Quick Ratio	0,21	0,2	0,52	0,29
Equity Ratio	0,97	0,95	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %