BOLIGSTIFTELSEN I TRONDHEIM

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,44 %

Current Ratio

61,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 526 000	27 295 000	23 288 000	20 848 000
Net Income	16 391 000	5 660 000	7 152 000	−4 683 000
Total Assets	305 549 000	291 337 000	287 257 000	281 445 000
Total Equity	301 107 000	284 716 000	279 057 000	271 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 526 000	27 295 000	23 288 000	20 848 000
Expenditure	21 017 000	24 529 000	17 548 000	27 269 000
Operating Profit	21 668 000	2 766 000	5 741 000	−6 421 000
Financial Income	1 376 000	2 894 000	1 414 000	1 758 000
Financial Costs	6 653 000	0	3 000	20 000
Financial Balance	−5 277 000	2 894 000	1 411 000	1 738 000
Earnings Before Tax	16 391 000	5 660 000	7 152 000	−4 683 000
Tax	0	0	0	0
Net Income	16 391 000	5 660 000	7 152 000	−4 683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 926 000	127 027 000	132 728 000	135 291 000
Total Current Assets	170 623 000	164 311 000	154 529 000	146 154 000
Total Assets	305 549 000	291 337 000	287 257 000	281 445 000
Total Retained Equity	301 097 000	284 706 000	279 047 000	271 894 000
Total Equity	301 107 000	284 716 000	279 057 000	271 904 000
Total Long-Term Debt	1 655 000	2 068 000	2 822 000	3 677 000
Total Current Debt	2 787 000	4 553 000	5 379 000	5 863 000
Total Equity and Debt	305 549 000	291 337 000	287 257 000	281 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 954 000	24 767 000	20 649 000	20 848 000
Other Income	572 000	2 528 000	2 639 000	0
Revenue	43 526 000	27 295 000	23 288 000	20 848 000
Cost of Goods Sold	6 889 000	6 892 000	6 627 000	7 657 000
Salary Costs	1 184 000	341 000	297 000	259 000
Depreciation	0	0	0	17 791 000
Impairment	322 000	109 000	0	1 475 000
Expenditure	21 017 000	24 529 000	17 548 000	27 269 000
Operating Profit	21 668 000	2 766 000	5 741 000	−6 421 000
Financial Income	1 376 000	2 894 000	1 414 000	1 758 000
Financial Costs	6 653 000	0	3 000	20 000
Financial Balance	−5 277 000	2 894 000	1 411 000	1 738 000
Dividends	0	0	0	0
Net Income	16 391 000	5 660 000	7 152 000	−4 683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	134 911 000	127 027 000	132 728 000	135 291 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	134 926 000	127 027 000	132 728 000	135 291 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 926 000	127 027 000	132 728 000	135 291 000
Stock	0	0	0	0
Total Investments	94 792 000	102 031 000	0	0
Cash, Bank	75 259 000	61 583 000	150 796 000	142 312 000
Total Current Assets	170 623 000	164 311 000	154 529 000	146 154 000
Total Assets	305 549 000	291 337 000	287 257 000	281 445 000
Total Equity	301 107 000	284 716 000	279 057 000	271 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 655 000	2 068 000	2 822 000	3 677 000
Creditors	1 884 000	2 163 000	3 239 000	4 137 000
Unpaid Taxes	363 000	209 000	272 000	37 000
Dividends	0	0	0	0
Other Current Debt	541 000	2 181 000	1 869 000	1 689 000
Total Current Debt	2 787 000	4 553 000	5 379 000	5 863 000
Total Equity and Debt	305 549 000	291 337 000	287 257 000	281 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,44 %	1,99 %	2,56 %	−1,72 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	49,78 %	10,13 %	24,65 %	−30,8 %
Current Ratio	61,22	36,09	28,73	24,93
Quick Ratio	61,22	36,09	28,73	24,93
Equity Ratio	0,99	0,98	0,97	0,97
Gross Profit Margin	84,17 %	74,75 %	71,54 %	63,27 %