company

ØKAD PARTNER AS

1449 DRØBAK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

6,34 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	152 000	256 000	210 000
Net Income	71 000	45 000	120 000	75 000
Total Assets	1 556 000	1 425 000	1 503 000	1 304 000
Total Equity	1 119 000	1 048 000	1 004 000	884 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	152 000	256 000	210 000
Expenditure	103 000	95 000	101 000	108 000
Operating Profit	94 000	58 000	156 000	102 000
Financial Income	3 000	1 000	2 000	0
Financial Costs	6 000	2 000	4 000	6 000
Financial Balance	−3 000	−1 000	−2 000	−6 000
Earnings Before Tax	90 000	57 000	154 000	96 000
Tax	20 000	13 000	34 000	21 000
Net Income	71 000	45 000	120 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	920 000	921 000	921 000	921 000
Total Current Assets	637 000	504 000	582 000	383 000
Total Assets	1 556 000	1 425 000	1 503 000	1 304 000
Total Retained Equity	169 000	98 000	54 000	−66 000
Total Equity	1 119 000	1 048 000	1 004 000	884 000
Total Long-Term Debt	50 000	50 000	50 000	50 000
Total Current Debt	388 000	327 000	449 000	371 000
Total Equity and Debt	1 556 000	1 425 000	1 503 000	1 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	196 000	152 000	256 000	210 000
Other Income	0	0	0	0
Revenue	196 000	152 000	256 000	210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	8 000	1 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	95 000	101 000	108 000
Operating Profit	94 000	58 000	156 000	102 000
Financial Income	3 000	1 000	2 000	0
Financial Costs	6 000	2 000	4 000	6 000
Financial Balance	−3 000	−1 000	−2 000	−6 000
Dividends	0	0	0	0
Net Income	71 000	45 000	120 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	920 000	921 000	921 000	921 000
Total Fixed Assets	920 000	921 000	921 000	921 000
Stock	0	5 000	5 000	11 000
Total Investments	0	0	0	0
Cash, Bank	632 000	450 000	567 000	347 000
Total Current Assets	637 000	504 000	582 000	383 000
Total Assets	1 556 000	1 425 000	1 503 000	1 304 000
Total Equity	1 119 000	1 048 000	1 004 000	884 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	50 000	50 000	50 000
Creditors	0	0	0	0
Unpaid Taxes	39 000	27 000	49 000	38 000
Dividends	0	0	0	0
Other Current Debt	328 000	288 000	366 000	312 000
Total Current Debt	388 000	327 000	449 000	371 000
Total Equity and Debt	1 556 000	1 425 000	1 503 000	1 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,34 %	4,29 %	11,95 %	8,48 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,06
Operating Profit Margin	47,96 %	38,16 %	60,94 %	48,57 %
Current Ratio	1,64	1,54	1,3	1,03
Quick Ratio	1,64	1,57	1,31	1,06
Equity Ratio	0,72	0,74	0,67	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English