BRANN STADION AS

5063 BERGEN

Finances

Return on Equity

2,2 %

Current Ratio

0,19

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 374 000	23 628 000	18 659 000	122 609 000
Net Income	999 000	2 320 000	−1 684 000	21 763 000
Total Assets	132 153 000	242 812 000	228 547 000	235 842 000
Total Equity	45 443 000	69 042 000	64 902 000	66 587 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 374 000	23 628 000	18 659 000	122 609 000
Expenditure	11 770 000	15 797 000	15 721 000	87 582 000
Operating Profit	4 604 000	7 831 000	2 937 000	35 027 000
Financial Income	91 000	193 000	6 000	9 000
Financial Costs	3 414 000	5 050 000	5 102 000	7 135 000
Financial Balance	−3 323 000	−4 857 000	−5 096 000	−7 126 000
Earnings Before Tax	1 281 000	2 974 000	−2 159 000	27 901 000
Tax	282 000	654 000	−475 000	6 138 000
Net Income	999 000	2 320 000	−1 684 000	21 763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 472 000	223 563 000	221 568 000	231 560 000
Total Current Assets	1 681 000	19 249 000	6 979 000	4 282 000
Total Assets	132 153 000	242 812 000	228 547 000	235 842 000
Total Retained Equity	25 062 000	24 218 000	20 079 000	21 763 000
Total Equity	45 443 000	69 042 000	64 902 000	66 587 000
Total Long-Term Debt	77 928 000	169 802 000	162 430 000	164 200 000
Total Current Debt	8 782 000	3 969 000	1 215 000	5 055 000
Total Equity and Debt	132 153 000	242 812 000	228 547 000	235 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 924 000	23 077 000	17 785 000	20 617 000
Other Income	450 000	550 000	875 000	101 992 000
Revenue	16 374 000	23 628 000	18 659 000	122 609 000
Cost of Goods Sold	0	0	−499 000	73 503 000
Salary Costs	1 301 000	1 128 000	1 352 000	1 573 000
Depreciation	4 629 000	7 123 000	7 272 000	7 111 000
Impairment	0	298 000	4 001 000	0
Expenditure	11 770 000	15 797 000	15 721 000	87 582 000
Operating Profit	4 604 000	7 831 000	2 937 000	35 027 000
Financial Income	91 000	193 000	6 000	9 000
Financial Costs	3 414 000	5 050 000	5 102 000	7 135 000
Financial Balance	−3 323 000	−4 857 000	−5 096 000	−7 126 000
Dividends	0	0	0	0
Net Income	999 000	2 320 000	−1 684 000	21 763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	114 000	0	0
Real Eastate	127 805 000	220 626 000	218 815 000	228 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 635 000	1 790 000	1 720 000	1 713 000
Total Tangible Assets	129 440 000	222 417 000	220 536 000	230 527 000
Total Fiancial Fixed Assets	1 032 000	1 032 000	1 032 000	1 032 000
Total Fixed Assets	130 472 000	223 563 000	221 568 000	231 560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 137 000	283 000	114 000	2 011 000
Total Current Assets	1 681 000	19 249 000	6 979 000	4 282 000
Total Assets	132 153 000	242 812 000	228 547 000	235 842 000
Total Equity	45 443 000	69 042 000	64 902 000	66 587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 928 000	169 802 000	162 430 000	164 200 000
Creditors	3 930 000	2 018 000	533 000	3 618 000
Unpaid Taxes	4 371 000	84 000	115 000	106 000
Dividends	0	0	0	0
Other Current Debt	480 000	1 867 000	567 000	1 331 000
Total Current Debt	8 782 000	3 969 000	1 215 000	5 055 000
Total Equity and Debt	132 153 000	242 812 000	228 547 000	235 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,2 %	3,36 %	−2,59 %	32,68 %
Debt-to-Equity Ratio	1,71	2,46	2,5	2,47
Operating Profit Margin	28,12 %	33,14 %	15,74 %	28,57 %
Current Ratio	0,19	4,85	5,74	0,85
Quick Ratio	0,19	4,85	5,74	0,85
Equity Ratio	0,34	0,28	0,28	0,28
Gross Profit Margin	100 %	100 %	102,67 %	40,05 %