BOLIGBYGG BORETTSLAG

5750 ODDA

Finances

Share Ownership

Return on Equity

27,76 %

Current Ratio

5,91

Debt-to-Equity Ratio

−1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 007 000	1 001 000	1 001 000	1 004 000
Net Income	−1 032 000	272 000	256 000	212 000
Total Assets	1 608 000	1 745 000	1 635 000	1 542 000
Total Equity	−3 718 000	−2 687 000	−2 958 000	−3 214 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 007 000	1 001 000	1 001 000	1 004 000
Expenditure	1 890 000	643 000	634 000	628 000
Operating Profit	−884 000	357 000	367 000	376 000
Financial Income	7 000	9 000	12 000	11 000
Financial Costs	155 000	95 000	123 000	175 000
Financial Balance	−148 000	−86 000	−111 000	−164 000
Earnings Before Tax	−1 032 000	272 000	256 000	212 000
Tax	0	0	0	0
Net Income	−1 032 000	272 000	256 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	970 000	970 000	970 000	970 000
Total Current Assets	638 000	775 000	664 000	572 000
Total Assets	1 608 000	1 745 000	1 635 000	1 542 000
Total Retained Equity	−3 868 000	−2 837 000	−3 108 000	−3 364 000
Total Equity	−3 718 000	−2 687 000	−2 958 000	−3 214 000
Total Long-Term Debt	5 219 000	4 341 000	4 519 000	4 682 000
Total Current Debt	108 000	91 000	74 000	74 000
Total Equity and Debt	1 608 000	1 745 000	1 635 000	1 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	1 006 000	1 001 000	1 001 000	1 004 000
Revenue	1 007 000	1 001 000	1 001 000	1 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	15 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 890 000	643 000	634 000	628 000
Operating Profit	−884 000	357 000	367 000	376 000
Financial Income	7 000	9 000	12 000	11 000
Financial Costs	155 000	95 000	123 000	175 000
Financial Balance	−148 000	−86 000	−111 000	−164 000
Dividends	0	0	0	0
Net Income	−1 032 000	272 000	256 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	970 000	970 000	970 000	970 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	970 000	970 000	970 000	970 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	970 000	970 000	970 000	970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	683 000	577 000	481 000
Total Current Assets	638 000	775 000	664 000	572 000
Total Assets	1 608 000	1 745 000	1 635 000	1 542 000
Total Equity	−3 718 000	−2 687 000	−2 958 000	−3 214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 219 000	4 341 000	4 519 000	4 682 000
Creditors	96 000	81 000	63 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	11 000	11 000	16 000
Total Current Debt	108 000	91 000	74 000	74 000
Total Equity and Debt	1 608 000	1 745 000	1 635 000	1 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,76 %	−10,12 %	−8,65 %	−6,6 %
Debt-to-Equity Ratio	−1,4	−1,62	−1,53	−1,46
Operating Profit Margin	−87,79 %	35,66 %	36,66 %	37,45 %
Current Ratio	5,91	8,52	8,97	7,73
Quick Ratio	5,91	8,52	8,97	7,73
Equity Ratio	−2,31	−1,54	−1,81	−2,08
Gross Profit Margin	100 %	100 %	100 %	100 %