ODDA BOLIGBYGGELAG

5750 ODDA

Finances

Share Ownership

Return on Equity

22,05 %

Current Ratio

10,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	387 000	352 000	332 000
Net Income	43 000	29 000	9 000	2 000
Total Assets	215 000	165 000	133 000	118 000
Total Equity	195 000	147 000	118 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	387 000	352 000	332 000
Expenditure	356 000	358 000	343 000	333 000
Operating Profit	42 000	29 000	9 000	0
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	43 000	29 000	10 000	2 000
Tax	1 000	0	0	0
Net Income	43 000	29 000	9 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	215 000	165 000	133 000	118 000
Total Assets	215 000	165 000	133 000	118 000
Total Retained Equity	97 000	54 000	25 000	16 000
Total Equity	195 000	147 000	118 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	18 000	15 000	13 000
Total Equity and Debt	215 000	165 000	133 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	375 000	365 000	345 000	330 000
Other Income	23 000	23 000	7 000	3 000
Revenue	398 000	387 000	352 000	332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	35 000	23 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	356 000	358 000	343 000	333 000
Operating Profit	42 000	29 000	9 000	0
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	43 000	29 000	9 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	162 000	127 000	110 000
Total Current Assets	215 000	165 000	133 000	118 000
Total Assets	215 000	165 000	133 000	118 000
Total Equity	195 000	147 000	118 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	5 000	8 000
Unpaid Taxes	14 000	13 000	10 000	4 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	1 000
Total Current Debt	20 000	18 000	15 000	13 000
Total Equity and Debt	215 000	165 000	133 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,05 %	19,73 %	7,63 %	1,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,55 %	7,49 %	2,56 %	0 %
Current Ratio	10,75	9,17	8,87	9,08
Quick Ratio	10,75	9,17	8,87	9,08
Equity Ratio	0,91	0,89	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %