BEL EIENDOM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

8,17 %

Current Ratio

97,84

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 708 000	461 000	434 000	3 298 000
Net Income	1 005 000	98 000	150 000	2 369 000
Total Assets	12 727 000	14 783 000	15 274 000	15 655 000
Total Equity	12 302 000	14 239 000	14 565 000	14 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 708 000	461 000	434 000	3 298 000
Expenditure	308 000	358 000	284 000	285 000
Operating Profit	1 400 000	103 000	150 000	3 014 000
Financial Income	31 000	22 000	43 000	26 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	22 000	42 000	26 000
Earnings Before Tax	1 431 000	125 000	192 000	3 040 000
Tax	427 000	28 000	42 000	672 000
Net Income	1 005 000	98 000	150 000	2 369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 596 000	10 961 000	10 977 000	10 992 000
Total Current Assets	3 131 000	3 821 000	4 297 000	4 663 000
Total Assets	12 727 000	14 783 000	15 274 000	15 655 000
Total Retained Equity	8 144 000	10 081 000	10 407 000	10 598 000
Total Equity	12 302 000	14 239 000	14 565 000	14 756 000
Total Long-Term Debt	392 000	353 000	473 000	622 000
Total Current Debt	32 000	191 000	237 000	278 000
Total Equity and Debt	12 727 000	14 783 000	15 274 000	15 655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	0	0	0
Other Income	1 668 000	461 000	434 000	3 298 000
Revenue	1 708 000	461 000	434 000	3 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	15 000	15 000	15 000	3 000
Impairment	0	0	0	0
Expenditure	308 000	358 000	284 000	285 000
Operating Profit	1 400 000	103 000	150 000	3 014 000
Financial Income	31 000	22 000	43 000	26 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	22 000	42 000	26 000
Dividends	0	0	0	0
Net Income	1 005 000	98 000	150 000	2 369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 566 000	10 916 000	10 916 000	10 916 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	46 000	61 000	76 000
Total Tangible Assets	9 596 000	10 961 000	10 977 000	10 992 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 596 000	10 961 000	10 977 000	10 992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 086 000	3 745 000	4 248 000	4 614 000
Total Current Assets	3 131 000	3 821 000	4 297 000	4 663 000
Total Assets	12 727 000	14 783 000	15 274 000	15 655 000
Total Equity	12 302 000	14 239 000	14 565 000	14 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	353 000	473 000	622 000
Creditors	2 000	0	1 000	−4 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	23 000	44 000	40 000	29 000
Total Current Debt	32 000	191 000	237 000	278 000
Total Equity and Debt	12 727 000	14 783 000	15 274 000	15 655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,17 %	0,69 %	1,03 %	16,05 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0,04
Operating Profit Margin	81,97 %	22,34 %	34,56 %	91,39 %
Current Ratio	97,84	20,01	18,13	16,77
Quick Ratio	97,84	20,01	18,13	16,77
Equity Ratio	0,97	0,96	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %