NØSTDAHLS EIENDOMSSELSKAP AS

8590 KJØPSVIK

Finances

Share Ownership

Return on Equity

32,11 %

Current Ratio

7,75

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	347 000	323 000	435 000
Net Income	123 000	159 000	101 000	250 000
Total Assets	940 000	1 023 000	962 000	1 257 000
Total Equity	383 000	460 000	411 000	661 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	347 000	323 000	435 000
Expenditure	142 000	144 000	195 000	119 000
Operating Profit	158 000	203 000	128 000	316 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	4 000
Earnings Before Tax	158 000	203 000	129 000	321 000
Tax	35 000	45 000	28 000	71 000
Net Income	123 000	159 000	101 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	692 000	699 000	707 000	740 000
Total Current Assets	248 000	324 000	255 000	517 000
Total Assets	940 000	1 023 000	962 000	1 257 000
Total Retained Equity	283 000	360 000	311 000	561 000
Total Equity	383 000	460 000	411 000	661 000
Total Long-Term Debt	525 000	522 000	520 000	521 000
Total Current Debt	32 000	41 000	31 000	75 000
Total Equity and Debt	940 000	1 023 000	962 000	1 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	299 000	347 000	323 000	435 000
Revenue	299 000	347 000	323 000	435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	142 000	144 000	195 000	119 000
Operating Profit	158 000	203 000	128 000	316 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	4 000
Dividends	0	0	0	0
Net Income	123 000	159 000	101 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	692 000	699 000	706 000	740 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	692 000	699 000	706 000	740 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	692 000	699 000	707 000	740 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	274 000	253 000	517 000
Total Current Assets	248 000	324 000	255 000	517 000
Total Assets	940 000	1 023 000	962 000	1 257 000
Total Equity	383 000	460 000	411 000	661 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	525 000	522 000	520 000	521 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	32 000	41 000	31 000	75 000
Total Equity and Debt	940 000	1 023 000	962 000	1 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,11 %	34,57 %	24,57 %	37,82 %
Debt-to-Equity Ratio	1,37	1,13	1,27	0,79
Operating Profit Margin	52,84 %	58,5 %	39,63 %	72,64 %
Current Ratio	7,75	7,9	8,23	6,89
Quick Ratio	7,75	7,9	8,23	6,89
Equity Ratio	0,41	0,45	0,43	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %