ARBO EIENDOM AS

3048 DRAMMEN

Finances

Return on Equity

315,79 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 204 000
Net Income	12 957 000	25 670 000	1 194 000	966 000
Total Assets	15 697 000	2 784 000	3 484 000	18 650 000
Total Equity	4 103 000	1 146 000	3 476 000	9 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	2 204 000
Expenditure	97 000	203 000	0	646 000
Operating Profit	−97 000	−203 000	0	1 557 000
Financial Income	13 055 000	26 000 000	1 203 000	6 000
Financial Costs	1 000	0	0	325 000
Financial Balance	13 054 000	26 000 000	1 203 000	−319 000
Earnings Before Tax	12 957 000	25 797 000	1 203 000	1 239 000
Tax	0	127 000	9 000	273 000
Net Income	12 957 000	25 670 000	1 194 000	966 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 312 000	2 162 000	2 162 000	5 670 000
Total Current Assets	14 385 000	622 000	1 323 000	12 979 000
Total Assets	15 697 000	2 784 000	3 484 000	18 650 000
Total Retained Equity	1 856 000	−1 101 000	1 229 000	7 417 000
Total Equity	4 103 000	1 146 000	3 476 000	9 517 000
Total Long-Term Debt	1 500 000	1 500 000	0	8 708 000
Total Current Debt	10 094 000	138 000	9 000	424 000
Total Equity and Debt	15 697 000	2 784 000	3 484 000	18 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	2 204 000
Revenue	0	0	0	2 204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	131 000
Impairment	0	0	0	0
Expenditure	97 000	203 000	0	646 000
Operating Profit	−97 000	−203 000	0	1 557 000
Financial Income	13 055 000	26 000 000	1 203 000	6 000
Financial Costs	1 000	0	0	325 000
Financial Balance	13 054 000	26 000 000	1 203 000	−319 000
Dividends	10 000 000	28 000 000	0	0
Net Income	12 957 000	25 670 000	1 194 000	966 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	4 820 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	4 820 000
Total Fiancial Fixed Assets	1 312 000	2 162 000	2 162 000	850 000
Total Fixed Assets	1 312 000	2 162 000	2 162 000	5 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 265 000	502 000	1 203 000	12 712 000
Total Current Assets	14 385 000	622 000	1 323 000	12 979 000
Total Assets	15 697 000	2 784 000	3 484 000	18 650 000
Total Equity	4 103 000	1 146 000	3 476 000	9 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 500 000	0	8 708 000
Creditors	0	11 000	0	36 000
Unpaid Taxes	0	0	0	87 000
Dividends	10 000 000	28 000 000	0	0
Other Current Debt	94 000	0	0	30 000
Total Current Debt	10 094 000	138 000	9 000	424 000
Total Equity and Debt	15 697 000	2 784 000	3 484 000	18 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	315,79 %	2 239,97 %	34,35 %	10,15 %
Debt-to-Equity Ratio	0,37	1,31	0	0,91
Operating Profit Margin	-	-	-	70,64 %
Current Ratio	1,43	4,51	147	30,61
Quick Ratio	1,43	4,51	147	30,61
Equity Ratio	0,26	0,41	1	0,51
Gross Profit Margin	-	-	-	100 %