LØNNINGGÅRDEN BOLIGSTIFTELSE

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

0,02

Debt-to-Equity Ratio

7,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	513 000	418 000	414 000	416 000
Net Income	168 000	94 000	187 000	103 000
Total Assets	42 822 000	16 677 000	4 274 000	4 159 000
Total Equity	4 460 000	4 292 000	4 198 000	4 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	513 000	418 000	414 000	416 000
Expenditure	345 000	336 000	261 000	355 000
Operating Profit	168 000	83 000	153 000	61 000
Financial Income	0	11 000	34 000	42 000
Financial Costs	0	0	0	0
Financial Balance	0	11 000	34 000	42 000
Earnings Before Tax	168 000	94 000	187 000	103 000
Tax	0	0	0	0
Net Income	168 000	94 000	187 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 763 000	16 270 000	1 677 000	1 566 000
Total Current Assets	59 000	406 000	2 596 000	2 593 000
Total Assets	42 822 000	16 677 000	4 274 000	4 159 000
Total Retained Equity	4 260 000	4 092 000	3 998 000	3 811 000
Total Equity	4 460 000	4 292 000	4 198 000	4 011 000
Total Long-Term Debt	35 314 000	8 716 000	0	0
Total Current Debt	3 048 000	3 669 000	76 000	149 000
Total Equity and Debt	42 822 000	16 677 000	4 274 000	4 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	513 000	418 000	414 000	416 000
Revenue	513 000	418 000	414 000	416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	87 000	88 000	74 000	64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	345 000	336 000	261 000	355 000
Operating Profit	168 000	83 000	153 000	61 000
Financial Income	0	11 000	34 000	42 000
Financial Costs	0	0	0	0
Financial Balance	0	11 000	34 000	42 000
Dividends	0	0	0	0
Net Income	168 000	94 000	187 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 763 000	16 270 000	1 677 000	1 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 763 000	16 270 000	1 677 000	1 566 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 763 000	16 270 000	1 677 000	1 566 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	406 000	2 596 000	2 593 000
Total Current Assets	59 000	406 000	2 596 000	2 593 000
Total Assets	42 822 000	16 677 000	4 274 000	4 159 000
Total Equity	4 460 000	4 292 000	4 198 000	4 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 314 000	8 716 000	0	0
Creditors	3 014 000	3 634 000	44 000	149 000
Unpaid Taxes	24 000	34 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	9 000	2 000	2 000	0
Total Current Debt	3 048 000	3 669 000	76 000	149 000
Total Equity and Debt	42 822 000	16 677 000	4 274 000	4 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	2,19 %	4,45 %	2,57 %
Debt-to-Equity Ratio	7,92	2,03	0	0
Operating Profit Margin	32,75 %	19,86 %	36,96 %	14,66 %
Current Ratio	0,02	0,11	34,16	17,4
Quick Ratio	0,02	0,11	34,16	17,4
Equity Ratio	0,1	0,26	0,98	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %