HAUGEN EIENDOM AS

7050 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,18 %

Current Ratio

3,02

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	28 000	315 000	109 000
Net Income	6 000	−24 000	140 000	−53 000
Total Assets	3 896 000	3 442 000	4 125 000	6 683 000
Total Equity	3 255 000	3 249 000	3 873 000	3 733 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	28 000	315 000	109 000
Expenditure	80 000	81 000	108 000	173 000
Operating Profit	−28 000	−53 000	206 000	−63 000
Financial Income	43 000	23 000	42 000	88 000
Financial Costs	6 000	0	69 000	87 000
Financial Balance	37 000	23 000	−27 000	1 000
Earnings Before Tax	8 000	−30 000	180 000	−62 000
Tax	2 000	−7 000	40 000	−9 000
Net Income	6 000	−24 000	140 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 745 000	397 000	2 079 000	6 604 000
Total Current Assets	151 000	3 045 000	2 046 000	79 000
Total Assets	3 896 000	3 442 000	4 125 000	6 683 000
Total Retained Equity	3 087 000	3 081 000	3 705 000	3 565 000
Total Equity	3 255 000	3 249 000	3 873 000	3 733 000
Total Long-Term Debt	591 000	135 000	187 000	2 455 000
Total Current Debt	50 000	58 000	65 000	495 000
Total Equity and Debt	3 896 000	3 442 000	4 125 000	6 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	52 000	28 000	315 000	109 000
Revenue	52 000	28 000	315 000	109 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	13 000	13 000	64 000
Impairment	0	0	0	0
Expenditure	80 000	81 000	108 000	173 000
Operating Profit	−28 000	−53 000	206 000	−63 000
Financial Income	43 000	23 000	42 000	88 000
Financial Costs	6 000	0	69 000	87 000
Financial Balance	37 000	23 000	−27 000	1 000
Dividends	0	600 000	0	0
Net Income	6 000	−24 000	140 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 745 000	397 000	410 000	4 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 745 000	397 000	410 000	4 719 000
Total Fiancial Fixed Assets	0	0	1 669 000	1 884 000
Total Fixed Assets	3 745 000	397 000	2 079 000	6 604 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	3 045 000	43 000	75 000
Total Current Assets	151 000	3 045 000	2 046 000	79 000
Total Assets	3 896 000	3 442 000	4 125 000	6 683 000
Total Equity	3 255 000	3 249 000	3 873 000	3 733 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	591 000	135 000	187 000	2 455 000
Creditors	2 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	0
Other Current Debt	2 000	1 000	0	420 000
Total Current Debt	50 000	58 000	65 000	495 000
Total Equity and Debt	3 896 000	3 442 000	4 125 000	6 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	−0,74 %	3,61 %	−1,42 %
Debt-to-Equity Ratio	0,18	0,04	0,05	0,66
Operating Profit Margin	−53,85 %	−189,29 %	65,4 %	−57,8 %
Current Ratio	3,02	52,5	31,48	0,16
Quick Ratio	3,02	52,5	31,48	0,16
Equity Ratio	0,84	0,94	0,94	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %