SKJERVE & JAHNSEN INVEST ANS

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

17,61 %

Current Ratio

5,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 854 000	4 222 000	4 653 000	4 020 000
Net Income	1 209 000	1 707 000	2 202 000	1 067 000
Total Assets	6 976 000	6 697 000	9 528 000	8 595 000
Total Equity	6 866 000	6 466 000	9 406 000	8 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 854 000	4 222 000	4 653 000	4 020 000
Expenditure	2 648 000	2 525 000	2 467 000	2 977 000
Operating Profit	1 206 000	1 697 000	2 187 000	1 043 000
Financial Income	3 000	10 000	16 000	24 000
Financial Costs	0	0	0	0
Financial Balance	3 000	10 000	16 000	24 000
Earnings Before Tax	1 209 000	1 707 000	2 202 000	1 067 000
Tax	0	0	0	0
Net Income	1 209 000	1 707 000	2 202 000	1 067 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 415 000	6 033 000	6 079 000	5 423 000
Total Current Assets	561 000	663 000	3 449 000	3 173 000
Total Assets	6 976 000	6 697 000	9 528 000	8 595 000
Total Retained Equity	6 866 000	6 466 000	9 406 000	8 544 000
Total Equity	6 866 000	6 466 000	9 406 000	8 544 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	230 000	123 000	51 000
Total Equity and Debt	6 976 000	6 697 000	9 528 000	8 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 854 000	4 222 000	4 653 000	4 020 000
Other Income	0	0	0	0
Revenue	3 854 000	4 222 000	4 653 000	4 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 558 000	1 510 000	1 440 000	1 930 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 648 000	2 525 000	2 467 000	2 977 000
Operating Profit	1 206 000	1 697 000	2 187 000	1 043 000
Financial Income	3 000	10 000	16 000	24 000
Financial Costs	0	0	0	0
Financial Balance	3 000	10 000	16 000	24 000
Dividends	0	0	0	0
Net Income	1 209 000	1 707 000	2 202 000	1 067 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 415 000	6 033 000	6 079 000	5 423 000
Total Fixed Assets	6 415 000	6 033 000	6 079 000	5 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	502 000	3 330 000	3 112 000
Total Current Assets	561 000	663 000	3 449 000	3 173 000
Total Assets	6 976 000	6 697 000	9 528 000	8 595 000
Total Equity	6 866 000	6 466 000	9 406 000	8 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	230 000	123 000	51 000
Total Current Debt	110 000	230 000	123 000	51 000
Total Equity and Debt	6 976 000	6 697 000	9 528 000	8 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,61 %	26,4 %	23,41 %	12,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,29 %	40,19 %	47 %	25,95 %
Current Ratio	5,1	2,88	28,04	62,22
Quick Ratio	5,1	2,88	28,04	62,22
Equity Ratio	0,98	0,97	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table