STIFTELSEN KROKVEGEN UTLEIEBOLIGER

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

6,12 %

Current Ratio

4,78

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	682 000	732 000	691 000	662 000
Net Income	333 000	427 000	369 000	247 000
Total Assets	7 367 000	7 385 000	7 309 000	7 403 000
Total Equity	5 443 000	5 109 000	4 682 000	4 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	682 000	732 000	691 000	662 000
Expenditure	329 000	291 000	276 000	361 000
Operating Profit	352 000	441 000	416 000	302 000
Financial Income	5 000	5 000	2 000	0
Financial Costs	23 000	18 000	48 000	55 000
Financial Balance	−18 000	−13 000	−46 000	−55 000
Earnings Before Tax	333 000	427 000	369 000	247 000
Tax	0	0	0	0
Net Income	333 000	427 000	369 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 123 000	7 123 000	7 123 000	7 123 000
Total Current Assets	244 000	262 000	186 000	280 000
Total Assets	7 367 000	7 385 000	7 309 000	7 403 000
Total Retained Equity	5 243 000	4 909 000	4 482 000	4 113 000
Total Equity	5 443 000	5 109 000	4 682 000	4 313 000
Total Long-Term Debt	1 874 000	2 271 000	2 625 000	3 089 000
Total Current Debt	51 000	4 000	2 000	2 000
Total Equity and Debt	7 367 000	7 385 000	7 309 000	7 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	682 000	732 000	691 000	662 000
Revenue	682 000	732 000	691 000	662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	329 000	291 000	276 000	361 000
Operating Profit	352 000	441 000	416 000	302 000
Financial Income	5 000	5 000	2 000	0
Financial Costs	23 000	18 000	48 000	55 000
Financial Balance	−18 000	−13 000	−46 000	−55 000
Dividends	0	0	0	0
Net Income	333 000	427 000	369 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 123 000	7 123 000	7 123 000	7 123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 123 000	7 123 000	7 123 000	7 123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 123 000	7 123 000	7 123 000	7 123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	262 000	186 000	280 000
Total Current Assets	244 000	262 000	186 000	280 000
Total Assets	7 367 000	7 385 000	7 309 000	7 403 000
Total Equity	5 443 000	5 109 000	4 682 000	4 313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 874 000	2 271 000	2 625 000	3 089 000
Creditors	43 000	0	−4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	6 000	−1 000
Total Current Debt	51 000	4 000	2 000	2 000
Total Equity and Debt	7 367 000	7 385 000	7 309 000	7 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,12 %	8,36 %	7,88 %	5,73 %
Debt-to-Equity Ratio	0,34	0,44	0,56	0,72
Operating Profit Margin	51,61 %	60,25 %	60,2 %	45,62 %
Current Ratio	4,78	65,5	93	140
Quick Ratio	4,78	65,5	93	140
Equity Ratio	0,74	0,69	0,64	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %