company

ROGNVEIEN BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

−10,4 %

Current Ratio

81

Debt-to-Equity Ratio

−8,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	434 000	399 000	367 000	317 000
Net Income	21 000	93 000	78 000	33 000
Total Assets	1 606 000	1 523 000	1 520 000	1 548 000
Total Equity	−202 000	−223 000	−316 000	−393 000

Income (NOK)	2022	2021	2020	2019
Revenue	434 000	399 000	367 000	317 000
Expenditure	366 000	273 000	248 000	235 000
Operating Profit	68 000	126 000	119 000	81 000
Financial Income	0	0	0	0
Financial Costs	47 000	33 000	42 000	48 000
Financial Balance	−47 000	−33 000	−42 000	−48 000
Earnings Before Tax	21 000	93 000	78 000	33 000
Tax	0	0	0	0
Net Income	21 000	93 000	78 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 525 000	1 475 000	1 479 000	1 486 000
Total Current Assets	81 000	48 000	41 000	62 000
Total Assets	1 606 000	1 523 000	1 520 000	1 548 000
Total Retained Equity	−203 000	−223 000	−317 000	−394 000
Total Equity	−202 000	−223 000	−316 000	−393 000
Total Long-Term Debt	1 807 000	1 745 000	1 830 000	1 910 000
Total Current Debt	1 000	1 000	6 000	31 000
Total Equity and Debt	1 606 000	1 523 000	1 520 000	1 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	434 000	399 000	367 000	317 000
Revenue	434 000	399 000	367 000	317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	11 000	11 000	11 000
Depreciation	4 000	4 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	366 000	273 000	248 000	235 000
Operating Profit	68 000	126 000	119 000	81 000
Financial Income	0	0	0	0
Financial Costs	47 000	33 000	42 000	48 000
Financial Balance	−47 000	−33 000	−42 000	−48 000
Dividends	0	0	0	0
Net Income	21 000	93 000	78 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 475 000	1 475 000	1 475 000	1 475 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	0	4 000	11 000
Total Tangible Assets	1 516 000	1 475 000	1 479 000	1 486 000
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	1 525 000	1 475 000	1 479 000	1 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	48 000	41 000	37 000
Total Current Assets	81 000	48 000	41 000	62 000
Total Assets	1 606 000	1 523 000	1 520 000	1 548 000
Total Equity	−202 000	−223 000	−316 000	−393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 807 000	1 745 000	1 830 000	1 910 000
Creditors	0	0	6 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	1 000	1 000	6 000	31 000
Total Equity and Debt	1 606 000	1 523 000	1 520 000	1 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,4 %	−41,7 %	−24,68 %	−8,4 %
Debt-to-Equity Ratio	−8,95	−7,83	−5,79	−4,86
Operating Profit Margin	15,67 %	31,58 %	32,43 %	25,55 %
Current Ratio	81	48	6,83	2
Quick Ratio	81	48	6,83	2
Equity Ratio	−0,13	−0,15	−0,21	−0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English