SPORTSVASKERIET AS

0855 OSLO

Finances

Share Ownership

Return on Equity

285,11 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 924 000	2 716 000	1 926 000	2 585 000
Net Income	402 000	410 000	312 000	321 000
Total Assets	1 260 000	1 148 000	886 000	1 033 000
Total Equity	141 000	201 000	176 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 924 000	2 716 000	1 926 000	2 585 000
Expenditure	2 391 000	2 181 000	1 519 000	2 156 000
Operating Profit	533 000	536 000	407 000	429 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	533 000	537 000	407 000	429 000
Tax	131 000	126 000	95 000	108 000
Net Income	402 000	410 000	312 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	88 000	110 000	110 000
Total Current Assets	1 190 000	1 060 000	776 000	923 000
Total Assets	1 260 000	1 148 000	886 000	1 033 000
Total Retained Equity	41 000	101 000	76 000	4 000
Total Equity	141 000	201 000	176 000	104 000
Total Long-Term Debt	1 000	2 000	2 000	3 000
Total Current Debt	1 118 000	946 000	708 000	927 000
Total Equity and Debt	1 260 000	1 148 000	886 000	1 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 924 000	2 716 000	1 926 000	2 585 000
Other Income	0	0	0	0
Revenue	2 924 000	2 716 000	1 926 000	2 585 000
Cost of Goods Sold	34 000	48 000	24 000	12 000
Salary Costs	2 167 000	1 977 000	1 371 000	1 947 000
Depreciation	18 000	22 000	28 000	27 000
Impairment	0	0	0	0
Expenditure	2 391 000	2 181 000	1 519 000	2 156 000
Operating Profit	533 000	536 000	407 000	429 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	462 000	385 000	240 000	360 000
Net Income	402 000	410 000	312 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	88 000	110 000	110 000
Total Tangible Assets	71 000	88 000	110 000	110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	88 000	110 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	850 000	687 000	405 000	610 000
Total Current Assets	1 190 000	1 060 000	776 000	923 000
Total Assets	1 260 000	1 148 000	886 000	1 033 000
Total Equity	141 000	201 000	176 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	2 000	3 000
Creditors	2 000	0	0	4 000
Unpaid Taxes	296 000	303 000	258 000	295 000
Dividends	462 000	385 000	240 000	360 000
Other Current Debt	226 000	131 000	115 000	158 000
Total Current Debt	1 118 000	946 000	708 000	927 000
Total Equity and Debt	1 260 000	1 148 000	886 000	1 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	285,11 %	203,98 %	177,27 %	308,65 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,03
Operating Profit Margin	18,23 %	19,73 %	21,13 %	16,6 %
Current Ratio	1,06	1,12	1,1	1
Quick Ratio	1,06	1,12	1,1	1
Equity Ratio	0,11	0,18	0,2	0,1
Gross Profit Margin	98,84 %	98,23 %	98,75 %	99,54 %