CLARENCE JENSEN EIENDOM AS

0655 OSLO

Finances

Return on Equity

11,72 %

Current Ratio

4,84

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	535 000	6 171 000	1 318 000	1 393 000
Net Income	7 027 000	5 903 000	3 907 000	838 000
Total Assets	77 582 000	79 167 000	75 574 000	74 141 000
Total Equity	59 947 000	55 337 000	56 434 000	55 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	535 000	6 171 000	1 318 000	1 393 000
Expenditure	2 999 000	4 378 000	2 405 000	2 089 000
Operating Profit	−2 464 000	1 794 000	−1 087 000	−695 000
Financial Income	9 611 000	5 133 000	5 322 000	1 921 000
Financial Costs	314 000	318 000	318 000	322 000
Financial Balance	9 297 000	4 815 000	5 004 000	1 599 000
Earnings Before Tax	6 833 000	6 609 000	3 918 000	904 000
Tax	−194 000	706 000	10 000	66 000
Net Income	7 027 000	5 903 000	3 907 000	838 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 824 000	50 993 000	46 939 000	48 809 000
Total Current Assets	6 758 000	28 174 000	28 636 000	25 331 000
Total Assets	77 582 000	79 167 000	75 574 000	74 141 000
Total Retained Equity	47 539 000	44 214 000	45 311 000	44 404 000
Total Equity	59 947 000	55 337 000	56 434 000	55 499 000
Total Long-Term Debt	16 239 000	16 465 000	15 872 000	15 678 000
Total Current Debt	1 395 000	7 365 000	3 268 000	2 963 000
Total Equity and Debt	77 582 000	79 167 000	75 574 000	74 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	362 000	632 000	1 028 000	1 190 000
Other Income	173 000	5 539 000	290 000	203 000
Revenue	535 000	6 171 000	1 318 000	1 393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 242 000	1 187 000	819 000	803 000
Depreciation	62 000	78 000	71 000	77 000
Impairment	0	0	0	0
Expenditure	2 999 000	4 378 000	2 405 000	2 089 000
Operating Profit	−2 464 000	1 794 000	−1 087 000	−695 000
Financial Income	9 611 000	5 133 000	5 322 000	1 921 000
Financial Costs	314 000	318 000	318 000	322 000
Financial Balance	9 297 000	4 815 000	5 004 000	1 599 000
Dividends	0	7 000 000	3 000 000	2 000 000
Net Income	7 027 000	5 903 000	3 907 000	838 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	67 000	67 000	152 000	1 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	249 000	311 000	236 000	307 000
Total Tangible Assets	316 000	378 000	388 000	1 590 000
Total Fiancial Fixed Assets	70 508 000	50 615 000	46 550 000	47 219 000
Total Fixed Assets	70 824 000	50 993 000	46 939 000	48 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 565 000	18 345 000	3 582 000	4 623 000
Total Current Assets	6 758 000	28 174 000	28 636 000	25 331 000
Total Assets	77 582 000	79 167 000	75 574 000	74 141 000
Total Equity	59 947 000	55 337 000	56 434 000	55 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 239 000	16 465 000	15 872 000	15 678 000
Creditors	116 000	41 000	105 000	23 000
Unpaid Taxes	113 000	156 000	62 000	77 000
Dividends	0	7 000 000	3 000 000	2 000 000
Other Current Debt	1 167 000	167 000	72 000	863 000
Total Current Debt	1 395 000	7 365 000	3 268 000	2 963 000
Total Equity and Debt	77 582 000	79 167 000	75 574 000	74 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,72 %	10,67 %	6,92 %	1,51 %
Debt-to-Equity Ratio	0,27	0,3	0,28	0,28
Operating Profit Margin	−460,56 %	29,07 %	−82,47 %	−49,89 %
Current Ratio	4,84	3,83	8,76	8,55
Quick Ratio	4,84	3,83	8,76	8,55
Equity Ratio	0,77	0,7	0,75	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %