EIRO SKIPS & INDUSTRISERVICE AS

5350 BRATTHOLMEN

Finances

Share Ownership

Return on Equity

−4,86 %

Current Ratio

5,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 115 000	1 154 000	1 161 000
Net Income	−104 000	1 000	−97 000	60 000
Total Assets	2 354 000	2 480 000	2 451 000	2 527 000
Total Equity	2 140 000	2 244 000	2 242 000	2 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 115 000	1 154 000	1 161 000
Expenditure	1 242 000	1 117 000	1 290 000	1 099 000
Operating Profit	−118 000	−1 000	−135 000	61 000
Financial Income	14 000	10 000	14 000	16 000
Financial Costs	0	0	0	0
Financial Balance	14 000	10 000	14 000	16 000
Earnings Before Tax	−104 000	9 000	−122 000	77 000
Tax	0	7 000	−25 000	17 000
Net Income	−104 000	1 000	−97 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 171 000	1 213 000	1 317 000	1 444 000
Total Current Assets	1 183 000	1 268 000	1 134 000	1 083 000
Total Assets	2 354 000	2 480 000	2 451 000	2 527 000
Total Retained Equity	1 940 000	2 044 000	2 042 000	2 139 000
Total Equity	2 140 000	2 244 000	2 242 000	2 339 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	214 000	236 000	208 000	184 000
Total Equity and Debt	2 354 000	2 480 000	2 451 000	2 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	11 000	35 000
Other Income	1 124 000	1 112 000	1 143 000	1 126 000
Revenue	1 124 000	1 115 000	1 154 000	1 161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	654 000	597 000	448 000	507 000
Depreciation	123 000	105 000	127 000	94 000
Impairment	0	0	0	0
Expenditure	1 242 000	1 117 000	1 290 000	1 099 000
Operating Profit	−118 000	−1 000	−135 000	61 000
Financial Income	14 000	10 000	14 000	16 000
Financial Costs	0	0	0	0
Financial Balance	14 000	10 000	14 000	16 000
Dividends	0	0	0	0
Net Income	−104 000	1 000	−97 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	942 000	979 000	1 019 000	1 061 000
Machinery and Plant Facilities	150 000	112 000	147 000	194 000
Fixtures	78 000	121 000	152 000	190 000
Total Tangible Assets	1 171 000	1 213 000	1 317 000	1 444 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 171 000	1 213 000	1 317 000	1 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 077 000	1 124 000	950 000	960 000
Total Current Assets	1 183 000	1 268 000	1 134 000	1 083 000
Total Assets	2 354 000	2 480 000	2 451 000	2 527 000
Total Equity	2 140 000	2 244 000	2 242 000	2 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	86 000	91 000	81 000	85 000
Unpaid Taxes	76 000	79 000	73 000	38 000
Dividends	0	0	0	0
Other Current Debt	52 000	59 000	55 000	46 000
Total Current Debt	214 000	236 000	208 000	184 000
Total Equity and Debt	2 354 000	2 480 000	2 451 000	2 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,86 %	0,04 %	−4,33 %	2,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,5 %	−0,09 %	−11,7 %	5,25 %
Current Ratio	5,53	5,37	5,45	5,89
Quick Ratio	5,53	5,37	5,45	5,89
Equity Ratio	0,91	0,9	0,91	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %