company

HEDEMARKS REVISJONSBYRÅ AS

3032 DRAMMEN

Finances

Share Ownership

Return on Equity

−12,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	1 613 000	2 575 000	2 579 000
Net Income	−51 000	349 000	884 000	871 000
Total Assets	400 000	642 000	1 485 000	1 500 000
Total Equity	400 000	451 000	101 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	1 613 000	2 575 000	2 579 000
Expenditure	308 000	1 167 000	1 443 000	1 467 000
Operating Profit	−68 000	446 000	1 132 000	1 113 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Earnings Before Tax	−65 000	448 000	1 134 000	1 116 000
Tax	−14 000	99 000	249 000	245 000
Net Income	−51 000	349 000	884 000	871 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	0	0	0
Total Current Assets	386 000	642 000	1 485 000	1 500 000
Total Assets	400 000	642 000	1 485 000	1 500 000
Total Retained Equity	300 000	351 000	1 000	2 000
Total Equity	400 000	451 000	101 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	191 000	1 383 000	1 398 000
Total Equity and Debt	400 000	642 000	1 485 000	1 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	1 613 000	2 575 000	2 579 000
Other Income	0	0	0	0
Revenue	240 000	1 613 000	2 575 000	2 579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	243 000	1 029 000	1 214 000	1 224 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	308 000	1 167 000	1 443 000	1 467 000
Operating Profit	−68 000	446 000	1 132 000	1 113 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Dividends	0	0	885 000	870 000
Net Income	−51 000	349 000	884 000	871 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	385 000	642 000	1 232 000	1 212 000
Total Current Assets	386 000	642 000	1 485 000	1 500 000
Total Assets	400 000	642 000	1 485 000	1 500 000
Total Equity	400 000	451 000	101 000	102 000
Short-Term Group Debt	0	0	885 000	870 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	11 000	168 000	194 000
Dividends	0	0	885 000	870 000
Other Current Debt	0	81 000	81 000	81 000
Total Current Debt	0	191 000	1 383 000	1 398 000
Total Equity and Debt	400 000	642 000	1 485 000	1 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,75 %	77,38 %	875,25 %	853,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,33 %	27,65 %	43,96 %	43,16 %
Current Ratio	-	3,36	1,07	1,07
Quick Ratio	-	3,36	1,07	1,07
Equity Ratio	1	0,7	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English