SIGSTADPLASSEN BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

0,27 %

Current Ratio

1,81

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	282 000	433 000	431 000	437 000
Net Income	9 000	178 000	168 000	212 000
Total Assets	4 229 000	4 318 000	4 342 000	4 365 000
Total Equity	3 342 000	3 333 000	3 155 000	2 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	282 000	433 000	431 000	437 000
Expenditure	275 000	255 000	258 000	219 000
Operating Profit	7 000	178 000	172 000	218 000
Financial Income	2 000	2 000	3 000	6 000
Financial Costs	0	2 000	7 000	12 000
Financial Balance	2 000	0	−4 000	−6 000
Earnings Before Tax	9 000	178 000	168 000	212 000
Tax	0	0	0	0
Net Income	9 000	178 000	168 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 071 000	4 071 000	4 071 000	4 071 000
Total Current Assets	159 000	247 000	272 000	295 000
Total Assets	4 229 000	4 318 000	4 342 000	4 365 000
Total Retained Equity	3 341 000	3 332 000	3 154 000	2 986 000
Total Equity	3 342 000	3 333 000	3 155 000	2 987 000
Total Long-Term Debt	800 000	902 000	1 105 000	1 308 000
Total Current Debt	88 000	83 000	83 000	71 000
Total Equity and Debt	4 229 000	4 318 000	4 342 000	4 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	282 000	433 000	431 000	437 000
Revenue	282 000	433 000	431 000	437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	10 000	10 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	275 000	255 000	258 000	219 000
Operating Profit	7 000	178 000	172 000	218 000
Financial Income	2 000	2 000	3 000	6 000
Financial Costs	0	2 000	7 000	12 000
Financial Balance	2 000	0	−4 000	−6 000
Dividends	0	0	0	0
Net Income	9 000	178 000	168 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 071 000	4 071 000	4 071 000	4 071 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 071 000	4 071 000	4 071 000	4 071 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 071 000	4 071 000	4 071 000	4 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	171 000	195 000	231 000
Total Current Assets	159 000	247 000	272 000	295 000
Total Assets	4 229 000	4 318 000	4 342 000	4 365 000
Total Equity	3 342 000	3 333 000	3 155 000	2 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	800 000	902 000	1 105 000	1 308 000
Creditors	88 000	83 000	79 000	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	88 000	83 000	83 000	71 000
Total Equity and Debt	4 229 000	4 318 000	4 342 000	4 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	5,34 %	5,32 %	7,1 %
Debt-to-Equity Ratio	0,24	0,27	0,35	0,44
Operating Profit Margin	2,48 %	41,11 %	39,91 %	49,89 %
Current Ratio	1,81	2,98	3,28	4,15
Quick Ratio	1,81	2,98	3,28	4,15
Equity Ratio	0,79	0,77	0,73	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %