ARKITEKTENE MNAL FOSSE OG AASEN AS

0154 OSLO

Finances

Share Ownership

Return on Equity

226,03 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 636 000	13 180 000	12 173 000	14 380 000
Net Income	3 334 000	1 393 000	1 042 000	1 513 000
Total Assets	8 148 000	5 897 000	6 076 000	7 478 000
Total Equity	1 475 000	141 000	647 000	1 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 636 000	13 180 000	12 173 000	14 380 000
Expenditure	13 344 000	11 392 000	10 835 000	12 431 000
Operating Profit	4 292 000	1 788 000	1 338 000	1 949 000
Financial Income	4 000	2 000	8 000	13 000
Financial Costs	16 000	1 000	4 000	2 000
Financial Balance	−12 000	1 000	4 000	11 000
Earnings Before Tax	4 280 000	1 789 000	1 342 000	1 960 000
Tax	946 000	395 000	300 000	447 000
Net Income	3 334 000	1 393 000	1 042 000	1 513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	381 000	213 000	246 000	147 000
Total Current Assets	7 767 000	5 684 000	5 830 000	7 331 000
Total Assets	8 148 000	5 897 000	6 076 000	7 478 000
Total Retained Equity	1 375 000	41 000	547 000	1 506 000
Total Equity	1 475 000	141 000	647 000	1 606 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 673 000	5 756 000	5 429 000	5 872 000
Total Equity and Debt	8 148 000	5 897 000	6 076 000	7 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 636 000	13 180 000	12 173 000	14 380 000
Other Income	0	0	0	0
Revenue	17 636 000	13 180 000	12 173 000	14 380 000
Cost of Goods Sold	95 000	183 000	110 000	279 000
Salary Costs	10 892 000	9 459 000	8 993 000	10 212 000
Depreciation	141 000	95 000	56 000	44 000
Impairment	0	0	0	0
Expenditure	13 344 000	11 392 000	10 835 000	12 431 000
Operating Profit	4 292 000	1 788 000	1 338 000	1 949 000
Financial Income	4 000	2 000	8 000	13 000
Financial Costs	16 000	1 000	4 000	2 000
Financial Balance	−12 000	1 000	4 000	11 000
Dividends	2 000 000	1 900 000	2 000 000	1 000 000
Net Income	3 334 000	1 393 000	1 042 000	1 513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	22 000	68 000	59 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	329 000	191 000	179 000	88 000
Total Tangible Assets	329 000	191 000	179 000	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	381 000	213 000	246 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 086 000	2 614 000	2 889 000	3 171 000
Total Current Assets	7 767 000	5 684 000	5 830 000	7 331 000
Total Assets	8 148 000	5 897 000	6 076 000	7 478 000
Total Equity	1 475 000	141 000	647 000	1 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	213 000	488 000	89 000	321 000
Unpaid Taxes	1 517 000	1 147 000	1 317 000	1 487 000
Dividends	2 000 000	1 900 000	2 000 000	1 000 000
Other Current Debt	1 968 000	1 871 000	1 715 000	2 720 000
Total Current Debt	6 673 000	5 756 000	5 429 000	5 872 000
Total Equity and Debt	8 148 000	5 897 000	6 076 000	7 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	226,03 %	987,94 %	161,05 %	94,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,34 %	13,57 %	10,99 %	13,55 %
Current Ratio	1,16	0,99	1,07	1,25
Quick Ratio	1,16	0,99	1,07	1,25
Equity Ratio	0,18	0,02	0,11	0,21
Gross Profit Margin	99,46 %	98,61 %	99,1 %	98,06 %