ARKITEKT PÅL WASSUM AS

0583 OSLO

Finances

Share Ownership

Return on Equity

116,67 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	28 000	162 000	423 000
Net Income	7 000	−52 000	−26 000	48 000
Total Assets	55 000	21 000	153 000	152 000
Total Equity	6 000	−1 000	52 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	28 000	162 000	423 000
Expenditure	242 000	81 000	196 000	362 000
Operating Profit	7 000	−52 000	−34 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	−52 000	−34 000	61 000
Tax	0	0	−7 000	13 000
Net Income	7 000	−52 000	−26 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	55 000	21 000	153 000	152 000
Total Assets	55 000	21 000	153 000	152 000
Total Retained Equity	−24 000	−31 000	22 000	48 000
Total Equity	6 000	−1 000	52 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	22 000	102 000	74 000
Total Equity and Debt	55 000	21 000	153 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	28 000	162 000	423 000
Other Income	0	0	0	0
Revenue	249 000	28 000	162 000	423 000
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	30 000	144 000	203 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	81 000	196 000	362 000
Operating Profit	7 000	−52 000	−34 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	−52 000	−26 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	19 000	132 000	67 000
Total Current Assets	55 000	21 000	153 000	152 000
Total Assets	55 000	21 000	153 000	152 000
Total Equity	6 000	−1 000	52 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	3 000	3 000
Unpaid Taxes	22 000	1 000	79 000	46 000
Dividends	0	0	0	0
Other Current Debt	23 000	20 000	20 000	12 000
Total Current Debt	50 000	22 000	102 000	74 000
Total Equity and Debt	55 000	21 000	153 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,67 %	5 200 %	−50 %	61,54 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	2,81 %	−185,71 %	−20,99 %	14,42 %
Current Ratio	1,1	0,95	1,5	2,05
Quick Ratio	1,1	0,95	1,5	2,05
Equity Ratio	0,11	−0,05	0,34	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %