KUNST PÅ ARBEIDSPLASSEN

0654 OSLO

Finances

Share Ownership

Return on Equity

8,09 %

Current Ratio

2,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 115 000	3 293 000	3 357 000	3 595 000
Net Income	848 000	856 000	998 000	1 012 000
Total Assets	10 827 000	9 772 000	8 996 000	8 209 000
Total Equity	10 483 000	9 635 000	8 779 000	7 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 115 000	3 293 000	3 357 000	3 595 000
Expenditure	2 276 000	2 438 000	2 362 000	2 591 000
Operating Profit	839 000	855 000	994 000	1 004 000
Financial Income	9 000	2 000	6 000	8 000
Financial Costs	0	0	2 000	0
Financial Balance	9 000	2 000	4 000	8 000
Earnings Before Tax	848 000	856 000	998 000	1 012 000
Tax	0	0	0	0
Net Income	848 000	856 000	998 000	1 012 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 863 000	9 034 000	8 113 000	7 286 000
Total Current Assets	965 000	738 000	883 000	923 000
Total Assets	10 827 000	9 772 000	8 996 000	8 209 000
Total Retained Equity	10 483 000	9 635 000	8 779 000	7 781 000
Total Equity	10 483 000	9 635 000	8 779 000	7 781 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	136 000	217 000	428 000
Total Equity and Debt	10 827 000	9 772 000	8 996 000	8 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 830 000	1 990 000	2 322 000	2 473 000
Other Income	1 284 000	1 304 000	1 035 000	1 123 000
Revenue	3 115 000	3 293 000	3 357 000	3 595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 378 000	1 369 000	1 346 000	1 332 000
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	2 276 000	2 438 000	2 362 000	2 591 000
Operating Profit	839 000	855 000	994 000	1 004 000
Financial Income	9 000	2 000	6 000	8 000
Financial Costs	0	0	2 000	0
Financial Balance	9 000	2 000	4 000	8 000
Dividends	0	0	0	0
Net Income	848 000	856 000	998 000	1 012 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 792 000	8 963 000	8 042 000	7 215 000
Machinery and Plant Facilities	71 000	71 000	71 000	71 000
Fixtures	0	0	0	0
Total Tangible Assets	9 863 000	9 034 000	8 113 000	7 286 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 863 000	9 034 000	8 113 000	7 286 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	694 000	816 000	707 000
Total Current Assets	965 000	738 000	883 000	923 000
Total Assets	10 827 000	9 772 000	8 996 000	8 209 000
Total Equity	10 483 000	9 635 000	8 779 000	7 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	0	14 000	227 000
Unpaid Taxes	90 000	12 000	78 000	78 000
Dividends	0	0	0	0
Other Current Debt	162 000	124 000	124 000	122 000
Total Current Debt	344 000	136 000	217 000	428 000
Total Equity and Debt	10 827 000	9 772 000	8 996 000	8 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,09 %	8,88 %	11,37 %	13,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,93 %	25,96 %	29,61 %	27,93 %
Current Ratio	2,81	5,43	4,07	2,16
Quick Ratio	2,81	5,43	4,07	2,16
Equity Ratio	0,97	0,99	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %