WANO AS

9603 HAMMERFEST

Finances

Share Ownership

Return on Equity

37,93 %

Current Ratio

3,17

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 024 000	885 000	931 000	915 000
Net Income	3 013 000	282 000	306 000	136 000
Total Assets	9 301 000	7 870 000	8 007 000	8 039 000
Total Equity	7 944 000	5 131 000	5 053 000	4 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 024 000	885 000	931 000	915 000
Expenditure	147 000	469 000	466 000	551 000
Operating Profit	3 878 000	416 000	465 000	364 000
Financial Income	0	0	0	0
Financial Costs	15 000	55 000	73 000	190 000
Financial Balance	−15 000	−55 000	−73 000	−190 000
Earnings Before Tax	3 863 000	361 000	392 000	174 000
Tax	850 000	79 000	86 000	38 000
Net Income	3 013 000	282 000	306 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 139 000	4 533 000	4 733 000	4 933 000
Total Current Assets	1 162 000	3 337 000	3 274 000	3 106 000
Total Assets	9 301 000	7 870 000	8 007 000	8 039 000
Total Retained Equity	7 094 000	4 281 000	4 203 000	3 893 000
Total Equity	7 944 000	5 131 000	5 053 000	4 743 000
Total Long-Term Debt	990 000	2 309 000	2 563 000	2 813 000
Total Current Debt	367 000	430 000	392 000	484 000
Total Equity and Debt	9 301 000	7 870 000	8 007 000	8 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 024 000	885 000	931 000	915 000
Revenue	4 024 000	885 000	931 000	915 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	28 000	0
Depreciation	50 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	147 000	469 000	466 000	551 000
Operating Profit	3 878 000	416 000	465 000	364 000
Financial Income	0	0	0	0
Financial Costs	15 000	55 000	73 000	190 000
Financial Balance	−15 000	−55 000	−73 000	−190 000
Dividends	200 000	200 000	0	0
Net Income	3 013 000	282 000	306 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	4 533 000	4 733 000	4 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	4 533 000	4 733 000	4 933 000
Total Fiancial Fixed Assets	8 139 000	0	0	0
Total Fixed Assets	8 139 000	4 533 000	4 733 000	4 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 162 000	835 000	573 000	195 000
Total Current Assets	1 162 000	3 337 000	3 274 000	3 106 000
Total Assets	9 301 000	7 870 000	8 007 000	8 039 000
Total Equity	7 944 000	5 131 000	5 053 000	4 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	990 000	2 309 000	2 563 000	2 813 000
Creditors	0	0	0	0
Unpaid Taxes	20 000	141 000	138 000	144 000
Dividends	200 000	200 000	0	0
Other Current Debt	−9 000	−9 000	151 000	286 000
Total Current Debt	367 000	430 000	392 000	484 000
Total Equity and Debt	9 301 000	7 870 000	8 007 000	8 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,93 %	5,5 %	6,06 %	2,87 %
Debt-to-Equity Ratio	0,12	0,45	0,51	0,59
Operating Profit Margin	96,37 %	47,01 %	49,95 %	39,78 %
Current Ratio	3,17	7,76	8,35	6,42
Quick Ratio	3,17	7,76	8,35	6,42
Equity Ratio	0,85	0,65	0,63	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %