PROST AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	190 000	206 000	193 000
Net Income	68 000	71 000	105 000	79 000
Total Assets	655 000	703 000	712 000	627 000
Total Equity	625 000	558 000	487 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	190 000	206 000	193 000
Expenditure	116 000	99 000	71 000	88 000
Operating Profit	87 000	91 000	136 000	105 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	2 000	2 000	3 000	7 000
Financial Balance	0	0	−1 000	−5 000
Earnings Before Tax	87 000	91 000	135 000	101 000
Tax	19 000	20 000	30 000	22 000
Net Income	68 000	71 000	105 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	550 000	550 000	550 000
Total Current Assets	105 000	153 000	162 000	77 000
Total Assets	655 000	703 000	712 000	627 000
Total Retained Equity	525 000	458 000	387 000	281 000
Total Equity	625 000	558 000	487 000	381 000
Total Long-Term Debt	0	115 000	189 000	217 000
Total Current Debt	29 000	30 000	37 000	29 000
Total Equity and Debt	655 000	703 000	712 000	627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	203 000	190 000	206 000	193 000
Revenue	203 000	190 000	206 000	193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	99 000	71 000	88 000
Operating Profit	87 000	91 000	136 000	105 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	2 000	2 000	3 000	7 000
Financial Balance	0	0	−1 000	−5 000
Dividends	0	0	0	0
Net Income	68 000	71 000	105 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	550 000	550 000	550 000	550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	550 000	550 000	550 000	550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	550 000	550 000	550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	151 000	162 000	77 000
Total Current Assets	105 000	153 000	162 000	77 000
Total Assets	655 000	703 000	712 000	627 000
Total Equity	625 000	558 000	487 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	115 000	189 000	217 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	7 000	7 000
Total Current Debt	29 000	30 000	37 000	29 000
Total Equity and Debt	655 000	703 000	712 000	627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	12,72 %	21,56 %	20,73 %
Debt-to-Equity Ratio	0	0,21	0,39	0,57
Operating Profit Margin	42,86 %	47,89 %	66,02 %	54,4 %
Current Ratio	3,62	5,1	4,38	2,66
Quick Ratio	3,62	5,1	4,38	2,66
Equity Ratio	0,95	0,79	0,68	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %