FJELD EIENDOM AS

0194 OSLO

Finances

Return on Equity

3,5 %

Current Ratio

21,89

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 257 000	9 949 000	4 357 000	3 294 000
Net Income	1 892 000	6 641 000	1 449 000	−953 000
Total Assets	56 342 000	54 626 000	66 783 000	78 038 000
Total Equity	53 994 000	52 101 000	45 460 000	44 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 257 000	9 949 000	4 357 000	3 294 000
Expenditure	1 027 000	1 354 000	1 587 000	2 540 000
Operating Profit	2 229 000	8 594 000	2 769 000	754 000
Financial Income	202 000	18 000	88 000	19 000
Financial Costs	6 000	99 000	988 000	1 785 000
Financial Balance	196 000	−81 000	−900 000	−1 766 000
Earnings Before Tax	2 426 000	8 514 000	1 869 000	−1 012 000
Tax	533 000	1 873 000	420 000	−58 000
Net Income	1 892 000	6 641 000	1 449 000	−953 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 749 000	14 002 000	43 236 000	65 550 000
Total Current Assets	19 592 000	40 624 000	23 547 000	12 488 000
Total Assets	56 342 000	54 626 000	66 783 000	78 038 000
Total Retained Equity	53 794 000	51 901 000	45 260 000	43 811 000
Total Equity	53 994 000	52 101 000	45 460 000	44 011 000
Total Long-Term Debt	1 453 000	1 688 000	20 565 000	33 724 000
Total Current Debt	895 000	836 000	758 000	303 000
Total Equity and Debt	56 342 000	54 626 000	66 783 000	78 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 257 000	9 949 000	4 357 000	3 294 000
Revenue	3 257 000	9 949 000	4 357 000	3 294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	46 000	55 000	53 000
Depreciation	64 000	68 000	348 000	419 000
Impairment	0	0	0	0
Expenditure	1 027 000	1 354 000	1 587 000	2 540 000
Operating Profit	2 229 000	8 594 000	2 769 000	754 000
Financial Income	202 000	18 000	88 000	19 000
Financial Costs	6 000	99 000	988 000	1 785 000
Financial Balance	196 000	−81 000	−900 000	−1 766 000
Dividends	0	0	0	0
Net Income	1 892 000	6 641 000	1 449 000	−953 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 443 000	13 896 000	42 159 000	64 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 077 000	1 347 000
Total Tangible Assets	36 443 000	13 896 000	43 236 000	65 550 000
Total Fiancial Fixed Assets	306 000	106 000	0	0
Total Fixed Assets	36 749 000	14 002 000	43 236 000	65 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 592 000	40 624 000	23 547 000	10 288 000
Total Current Assets	19 592 000	40 624 000	23 547 000	12 488 000
Total Assets	56 342 000	54 626 000	66 783 000	78 038 000
Total Equity	53 994 000	52 101 000	45 460 000	44 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 453 000	1 688 000	20 565 000	33 724 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	48 000	48 000
Dividends	0	0	0	0
Other Current Debt	70 000	70 000	156 000	173 000
Total Current Debt	895 000	836 000	758 000	303 000
Total Equity and Debt	56 342 000	54 626 000	66 783 000	78 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,5 %	12,75 %	3,19 %	−2,17 %
Debt-to-Equity Ratio	0,03	0,03	0,45	0,77
Operating Profit Margin	68,44 %	86,38 %	63,55 %	22,89 %
Current Ratio	21,89	48,59	31,06	41,21
Quick Ratio	21,89	48,59	31,06	41,21
Equity Ratio	0,96	0,95	0,68	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %