KJELL GUNNAR KRISTIANSEN

1570 DILLING

Finances

Share Ownership

Return on Equity

50,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	91 000	79 000	85 000	90 000
Net Income	53 000	29 000	46 000	39 000
Total Assets	104 000	152 000	184 000	225 000
Total Equity	105 000	148 000	180 000	222 000

Income (NOK)	2021	2020	2019	2018
Revenue	91 000	79 000	85 000	90 000
Expenditure	38 000	50 000	39 000	51 000
Operating Profit	53 000	29 000	46 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	53 000	29 000	46 000	39 000
Tax	0	0	0	0
Net Income	53 000	29 000	46 000	39 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	104 000	130 000	163 000	204 000
Total Current Assets	0	22 000	21 000	22 000
Total Assets	104 000	152 000	184 000	225 000
Total Retained Equity	105 000	148 000	180 000	222 000
Total Equity	105 000	148 000	180 000	222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	4 000	4 000	3 000
Total Equity and Debt	104 000	152 000	184 000	225 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	91 000	79 000	85 000	90 000
Other Income	0	0	0	0
Revenue	91 000	79 000	85 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	33 000	41 000	51 000
Impairment	0	0	0	0
Expenditure	38 000	50 000	39 000	51 000
Operating Profit	53 000	29 000	46 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	29 000	46 000	39 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	130 000	163 000	204 000
Total Tangible Assets	104 000	130 000	163 000	204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	130 000	163 000	204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	22 000	21 000	22 000
Total Assets	104 000	152 000	184 000	225 000
Total Equity	105 000	148 000	180 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	4 000	4 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	4 000	4 000	3 000
Total Equity and Debt	104 000	152 000	184 000	225 000

Financial indicators	2021	2020	2019	2018
Return on Equity	50,48 %	19,59 %	25,56 %	17,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,24 %	36,71 %	54,12 %	43,33 %
Current Ratio	-	5,5	5,25	7,33
Quick Ratio	-	5,5	5,25	7,33
Equity Ratio	1,01	0,97	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %