REVISJONSELSKAPET Narum

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

296,08 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	755 000	657 000	621 000	525 000
Net Income	755 000	657 000	621 000	523 000
Total Assets	443 000	322 000	277 000	0
Total Equity	255 000	157 000	121 000	−131 000

Income (NOK)	2022	2021	2020	2019
Revenue	755 000	657 000	621 000	525 000
Expenditure	0	0	0	2 000
Operating Profit	755 000	657 000	621 000	523 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	755 000	657 000	621 000	523 000
Tax	0	0	0	0
Net Income	755 000	657 000	621 000	523 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	443 000	322 000	277 000	0
Total Assets	443 000	322 000	277 000	0
Total Retained Equity	255 000	157 000	121 000	−131 000
Total Equity	255 000	157 000	121 000	−131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	164 000	155 000	131 000
Total Equity and Debt	443 000	322 000	277 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	755 000	657 000	0	0
Other Income	0	0	621 000	525 000
Revenue	755 000	657 000	621 000	525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	2 000
Operating Profit	755 000	657 000	621 000	523 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	755 000	657 000	621 000	523 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	443 000	322 000	277 000	0
Total Assets	443 000	322 000	277 000	0
Total Equity	255 000	157 000	121 000	−131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	189 000	164 000	155 000	131 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	189 000	164 000	155 000	131 000
Total Equity and Debt	443 000	322 000	277 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	296,08 %	418,47 %	513,22 %	−399,24 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	100 %	100 %	100 %	99,62 %
Current Ratio	2,34	1,96	1,79	0
Quick Ratio	2,34	1,96	1,79	0
Equity Ratio	0,58	0,49	0,44	-
Gross Profit Margin	100 %	100 %	100 %	100 %