
LARS-ANDRE STORLIEN
2680 VÃ…GÃ…
Return on Equity
−5,3 %
Current Ratio
3,59
Debt-to-Equity Ratio
0,07
Key figures (NOK) | 2006 |
---|---|
Revenue | 2Â 503Â 000 |
Net Income | −289 000 |
Total Assets | 7Â 545Â 000 |
Total Equity | 5Â 456Â 000 |
Income (NOK) | 2006 |
---|---|
Revenue | 2Â 503Â 000 |
Expenditure | 2Â 792Â 000 |
Operating Profit | −289 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Earnings Before Tax | −289 000 |
Tax | 0 |
Net Income | −289 000 |
Balance (NOK) | 2006 |
---|---|
Total Fixed Assets | 1Â 346Â 000 |
Total Current Assets | 6Â 199Â 000 |
Total Assets | 7Â 545Â 000 |
Total Retained Equity | 5Â 456Â 000 |
Total Equity | 5Â 456Â 000 |
Total Long-Term Debt | 360Â 000 |
Total Current Debt | 1Â 728Â 000 |
Total Equity and Debt | 7Â 545Â 000 |
Cash flow (NOK) | 2006 |
---|---|
Sales Income | 2Â 386Â 000 |
Other Income | 116Â 000 |
Revenue | 2Â 503Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 2Â 236Â 000 |
Depreciation | 67Â 000 |
Impairment | 0 |
Expenditure | 2Â 792Â 000 |
Operating Profit | −289 000 |
Financial Income | 0 |
Financial Costs | 0 |
Financial Balance | 0 |
Dividends | 0 |
Net Income | −289 000 |
Balance details (NOK) | 2006 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 902Â 000 |
Machinery and Plant Facilities | 0 |
Fixtures | 164Â 000 |
Total Tangible Assets | 1Â 066Â 000 |
Total Fiancial Fixed Assets | 280Â 000 |
Total Fixed Assets | 1Â 346Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 0 |
Total Current Assets | 6Â 199Â 000 |
Total Assets | 7Â 545Â 000 |
Total Equity | 5Â 456Â 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 360Â 000 |
Creditors | 80Â 000 |
Unpaid Taxes | 317Â 000 |
Dividends | 0 |
Other Current Debt | 1Â 331Â 000 |
Total Current Debt | 1Â 728Â 000 |
Total Equity and Debt | 7Â 545Â 000 |
Financial indicators | 2006 |
---|---|
Return on Equity | −5,3 % |
Debt-to-Equity Ratio | 0,07 |
Operating Profit Margin | −11,55 % |
Current Ratio | 3,59 |
Quick Ratio | 3,59 |
Equity Ratio | 0,72 |
Gross Profit Margin | 100Â % |
