SIVILØKONOM ODD KORSNES

5042 BERGEN

Finances

Share Ownership

Return on Equity

20,14 %

Current Ratio

19,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	109 000	136 000	52 000	209 000
Net Income	89 000	109 000	35 000	165 000
Total Assets	465 000	722 000	697 000	970 000
Total Equity	442 000	693 000	688 000	951 000

Income (NOK)	2022	2021	2020	2019
Revenue	109 000	136 000	52 000	209 000
Expenditure	20 000	27 000	17 000	44 000
Operating Profit	89 000	109 000	35 000	165 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	89 000	109 000	35 000	165 000
Tax	0	0	0	0
Net Income	89 000	109 000	35 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	465 000	722 000	697 000	970 000
Total Assets	465 000	722 000	697 000	970 000
Total Retained Equity	442 000	693 000	688 000	0
Total Equity	442 000	693 000	688 000	951 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	28 000	10 000	19 000
Total Equity and Debt	465 000	722 000	697 000	970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	109 000	136 000	52 000	110 000
Other Income	0	0	0	99 000
Revenue	109 000	136 000	52 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	27 000	17 000	44 000
Operating Profit	89 000	109 000	35 000	165 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	89 000	109 000	35 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	701 000	537 000	580 000
Total Current Assets	465 000	722 000	697 000	970 000
Total Assets	465 000	722 000	697 000	970 000
Total Equity	442 000	693 000	688 000	951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	28 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	19 000
Total Current Debt	24 000	28 000	10 000	19 000
Total Equity and Debt	465 000	722 000	697 000	970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,14 %	15,73 %	5,09 %	17,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,65 %	80,15 %	67,31 %	78,95 %
Current Ratio	19,38	25,79	69,7	51,05
Quick Ratio	19,38	25,79	69,7	51,05
Equity Ratio	0,95	0,96	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %