IVAR ARNE HANSEN

8003 BODØ

Finances

Share Ownership

Return on Equity

−16,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	27 000	54 000	15 000	170 000
Net Income	−5 000	32 000	1 000	142 000
Total Assets	33 000	11 000	107 000	257 000
Total Equity	30 000	−1 000	106 000	252 000

Income (NOK)	2020	2019	2018	2017
Revenue	27 000	54 000	15 000	170 000
Expenditure	32 000	22 000	14 000	31 000
Operating Profit	−5 000	31 000	1 000	139 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	−5 000	32 000	1 000	142 000
Tax	0	0	0	0
Net Income	−5 000	32 000	1 000	142 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	33 000	11 000	107 000	257 000
Total Assets	33 000	11 000	107 000	257 000
Total Retained Equity	30 000	−1 000	106 000	252 000
Total Equity	30 000	−1 000	106 000	252 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	12 000	2 000	5 000
Total Equity and Debt	33 000	11 000	107 000	257 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	27 000	54 000	15 000	20 000
Other Income	0	0	0	150 000
Revenue	27 000	54 000	15 000	170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 000	0	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	22 000	14 000	31 000
Operating Profit	−5 000	31 000	1 000	139 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−5 000	32 000	1 000	142 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	11 000	107 000	257 000
Total Current Assets	33 000	11 000	107 000	257 000
Total Assets	33 000	11 000	107 000	257 000
Total Equity	30 000	−1 000	106 000	252 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	12 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	3 000	12 000	2 000	5 000
Total Equity and Debt	33 000	11 000	107 000	257 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−16,67 %	−3 200 %	0,94 %	56,35 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	−18,52 %	57,41 %	6,67 %	81,76 %
Current Ratio	11	0,92	53,5	51,4
Quick Ratio	11	0,92	53,5	51,4
Equity Ratio	0,91	−0,09	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %