KÅRE LUNDE

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

4 413,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2009	2008	2007	2006
Revenue	762 000	1 129 000	170 000	13 000
Net Income	662 000	867 000	3 000	−89 000
Total Assets	15 000	615 000	710 000	700 000
Total Equity	15 000	131 000	297 000	700 000

Income (NOK)	2009	2008	2007	2006
Revenue	762 000	1 129 000	170 000	13 000
Expenditure	104 000	278 000	183 000	110 000
Operating Profit	658 000	851 000	−14 000	−96 000
Financial Income	4 000	17 000	17 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	17 000	17 000	8 000
Earnings Before Tax	662 000	867 000	3 000	−89 000
Tax	0	0	0	0
Net Income	662 000	867 000	3 000	−89 000

Balance (NOK)	2009	2008	2007	2006
Total Fixed Assets	0	335 000	444 000	178 000
Total Current Assets	15 000	280 000	266 000	522 000
Total Assets	15 000	615 000	710 000	700 000
Total Retained Equity	15 000	131 000	297 000	700 000
Total Equity	15 000	131 000	297 000	700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	484 000	413 000	0
Total Equity and Debt	15 000	615 000	710 000	700 000

Cash flow (NOK)	2009	2008	2007	2006
Sales Income	623 000	1 129 000	170 000	0
Other Income	139 000	0	0	13 000
Revenue	762 000	1 129 000	170 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	109 000	75 000	45 000
Impairment	0	0	0	0
Expenditure	104 000	278 000	183 000	110 000
Operating Profit	658 000	851 000	−14 000	−96 000
Financial Income	4 000	17 000	17 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	17 000	17 000	8 000
Dividends	0	0	0	0
Net Income	662 000	867 000	3 000	−89 000

Balance details (NOK)	2009	2008	2007	2006
Goodwill	0	0	0	0
Total Intangible Assets	0	239 000	307 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	96 000	137 000	178 000
Total Tangible Assets	0	96 000	137 000	178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	335 000	444 000	178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	15 000	280 000	266 000	522 000
Total Assets	15 000	615 000	710 000	700 000
Total Equity	15 000	131 000	297 000	700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	233 000	413 000	0
Unpaid Taxes	0	250 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	484 000	413 000	0
Total Equity and Debt	15 000	615 000	710 000	700 000

Financial indicators	2009	2008	2007	2006
Return on Equity	4 413,33 %	661,83 %	1,01 %	−12,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,35 %	75,38 %	−8,24 %	−738,46 %
Current Ratio	-	0,58	0,64	-
Quick Ratio	-	0,58	0,64	-
Equity Ratio	1	0,21	0,42	1
Gross Profit Margin	100 %	100 %	100 %	100 %