company

JOHRE REVISJON

3880 DALEN

Finances

Share Ownership

Return on Equity

306,78 %

Current Ratio

1,61

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 948 000	5 006 000	4 568 000	4 247 000
Net Income	2 715 000	2 523 000	2 184 000	1 821 000
Total Assets	1 534 000	1 547 000	1 353 000	858 000
Total Equity	885 000	1 028 000	832 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 948 000	5 006 000	4 568 000	4 247 000
Expenditure	3 258 000	2 506 000	2 404 000	2 436 000
Operating Profit	2 691 000	2 500 000	2 164 000	1 810 000
Financial Income	26 000	23 000	24 000	25 000
Financial Costs	2 000	1 000	3 000	14 000
Financial Balance	24 000	22 000	21 000	11 000
Earnings Before Tax	2 715 000	2 523 000	2 184 000	1 821 000
Tax	0	0	0	0
Net Income	2 715 000	2 523 000	2 184 000	1 821 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	486 000	593 000	659 000	533 000
Total Current Assets	1 049 000	954 000	694 000	325 000
Total Assets	1 534 000	1 547 000	1 353 000	858 000
Total Retained Equity	885 000	1 028 000	832 000	303 000
Total Equity	885 000	1 028 000	832 000	303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	650 000	518 000	521 000	555 000
Total Equity and Debt	1 534 000	1 547 000	1 353 000	858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 158 000	5 006 000	4 568 000	4 147 000
Other Income	791 000	0	0	100 000
Revenue	5 948 000	5 006 000	4 568 000	4 247 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	1 823 000	1 642 000	1 503 000	1 350 000
Depreciation	16 000	16 000	16 000	106 000
Impairment	0	0	0	0
Expenditure	3 258 000	2 506 000	2 404 000	2 436 000
Operating Profit	2 691 000	2 500 000	2 164 000	1 810 000
Financial Income	26 000	23 000	24 000	25 000
Financial Costs	2 000	1 000	3 000	14 000
Financial Balance	24 000	22 000	21 000	11 000
Dividends	0	0	0	0
Net Income	2 715 000	2 523 000	2 184 000	1 821 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	436 000	452 000	467 000	483 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	436 000	452 000	467 000	483 000
Total Fiancial Fixed Assets	50 000	142 000	192 000	50 000
Total Fixed Assets	486 000	593 000	659 000	533 000
Stock	0	0	0	0
Total Investments	0	180 000	130 000	0
Cash, Bank	789 000	411 000	407 000	33 000
Total Current Assets	1 049 000	954 000	694 000	325 000
Total Assets	1 534 000	1 547 000	1 353 000	858 000
Total Equity	885 000	1 028 000	832 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	91 000	87 000	96 000
Unpaid Taxes	413 000	226 000	257 000	216 000
Dividends	0	0	0	0
Other Current Debt	194 000	202 000	178 000	166 000
Total Current Debt	650 000	518 000	521 000	555 000
Total Equity and Debt	1 534 000	1 547 000	1 353 000	858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	306,78 %	245,43 %	262,5 %	600,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,24 %	49,94 %	47,37 %	42,62 %
Current Ratio	1,61	1,84	1,33	0,59
Quick Ratio	1,61	1,84	1,33	0,59
Equity Ratio	0,58	0,66	0,61	0,35
Gross Profit Margin	100 %	100 %	100 %	99,93 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English