DAG BJARTE BRATTEBERG

6104 VOLDA

Finances

Share Ownership

Return on Equity

−435 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	250 000	176 000	648 000
Net Income	87 000	206 000	73 000	499 000
Total Assets	2 000	77 000	33 000	247 000
Total Equity	−20 000	24 000	2 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	250 000	176 000	648 000
Expenditure	38 000	44 000	104 000	148 000
Operating Profit	87 000	206 000	73 000	499 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	87 000	206 000	73 000	499 000
Tax	0	0	0	0
Net Income	87 000	206 000	73 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−13 000	0	0	0
Total Current Assets	15 000	77 000	33 000	247 000
Total Assets	2 000	77 000	33 000	247 000
Total Retained Equity	−20 000	24 000	2 000	98 000
Total Equity	−20 000	24 000	2 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	53 000	31 000	149 000
Total Equity and Debt	2 000	77 000	33 000	247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	122 000	246 000	171 000	641 000
Other Income	3 000	4 000	5 000	6 000
Revenue	125 000	250 000	176 000	648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	23 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	44 000	104 000	148 000
Operating Profit	87 000	206 000	73 000	499 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	87 000	206 000	73 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	−13 000	0	0	0
Total Tangible Assets	−13 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−13 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	46 000	2 000	172 000
Total Current Assets	15 000	77 000	33 000	247 000
Total Assets	2 000	77 000	33 000	247 000
Total Equity	−20 000	24 000	2 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	22 000	53 000	31 000	149 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	53 000	31 000	149 000
Total Equity and Debt	2 000	77 000	33 000	247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−435 %	858,33 %	3 650 %	509,18 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	69,6 %	82,4 %	41,48 %	77,01 %
Current Ratio	0,68	1,45	1,06	1,66
Quick Ratio	0,68	1,45	1,06	1,66
Equity Ratio	−10	0,31	0,06	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %