company

BJARNE ALNES

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

316,99 %

Current Ratio

3,67

Debt-to-Equity Ratio

2,3

Key figures (NOK)	2007	2006	2005	2004
Revenue	926 000	928 000	826 000	809 000
Net Income	653 000	748 000	574 000	665 000
Total Assets	904 000	974 000	637 000	589 000
Total Equity	206 000	213 000	463 000	410 000

Income (NOK)	2007	2006	2005	2004
Revenue	926 000	928 000	826 000	809 000
Expenditure	246 000	163 000	254 000	144 000
Operating Profit	680 000	765 000	572 000	665 000
Financial Income	0	4 000	2 000	0
Financial Costs	27 000	21 000	0	0
Financial Balance	−27 000	−17 000	2 000	0
Earnings Before Tax	653 000	748 000	574 000	665 000
Tax	0	0	0	0
Net Income	653 000	748 000	574 000	665 000

Balance (NOK)	2007	2006	2005	2004
Total Fixed Assets	81 000	101 000	126 000	158 000
Total Current Assets	823 000	873 000	511 000	431 000
Total Assets	904 000	974 000	637 000	589 000
Total Retained Equity	206 000	213 000	0	0
Total Equity	206 000	213 000	463 000	410 000
Total Long-Term Debt	473 000	516 000	0	0
Total Current Debt	224 000	245 000	174 000	178 000
Total Equity and Debt	904 000	974 000	637 000	589 000

Cash flow (NOK)	2007	2006	2005	2004
Sales Income	926 000	928 000	826 000	809 000
Other Income	0	0	0	0
Revenue	926 000	928 000	826 000	809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	28 000	0	1 000
Depreciation	20 000	25 000	32 000	39 000
Impairment	0	0	0	0
Expenditure	246 000	163 000	254 000	144 000
Operating Profit	680 000	765 000	572 000	665 000
Financial Income	0	4 000	2 000	0
Financial Costs	27 000	21 000	0	0
Financial Balance	−27 000	−17 000	2 000	0
Dividends	0	0	0	0
Net Income	653 000	748 000	574 000	665 000

Balance details (NOK)	2007	2006	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	81 000	101 000	126 000	158 000
Fixtures	0	0	0	0
Total Tangible Assets	81 000	101 000	126 000	158 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	101 000	126 000	158 000
Stock	0	40 000	40 000	40 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	823 000	873 000	511 000	431 000
Total Assets	904 000	974 000	637 000	589 000
Total Equity	206 000	213 000	463 000	410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	473 000	516 000	0	0
Creditors	0	0	13 000	0
Unpaid Taxes	224 000	218 000	162 000	178 000
Dividends	0	0	0	0
Other Current Debt	0	27 000	0	0
Total Current Debt	224 000	245 000	174 000	178 000
Total Equity and Debt	904 000	974 000	637 000	589 000

Financial indicators	2007	2006	2005	2004
Return on Equity	316,99 %	351,17 %	123,97 %	162,2 %
Debt-to-Equity Ratio	2,3	2,42	0	0
Operating Profit Margin	73,43 %	82,44 %	69,25 %	82,2 %
Current Ratio	3,67	3,56	2,94	2,42
Quick Ratio	3,67	4,26	3,81	3,12
Equity Ratio	0,23	0,22	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English