ERIK FJOGSTAD

3154 TOLVSRØD

Finances

Share Ownership

Return on Equity

7 580 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	316 000	417 000	456 000
Net Income	379 000	233 000	223 000	325 000
Total Assets	23 000	19 000	77 000	15 000
Total Equity	5 000	9 000	64 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	505 000	316 000	417 000	456 000
Expenditure	126 000	82 000	194 000	130 000
Operating Profit	379 000	233 000	223 000	325 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	379 000	233 000	223 000	325 000
Tax	0	0	0	0
Net Income	379 000	233 000	223 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	23 000	19 000	77 000	15 000
Total Assets	23 000	19 000	77 000	15 000
Total Retained Equity	5 000	9 000	64 000	1 000
Total Equity	5 000	9 000	64 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	9 000	14 000	14 000
Total Equity and Debt	23 000	19 000	77 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	505 000	356 000	381 000	456 000
Other Income	0	−40 000	36 000	0
Revenue	505 000	316 000	417 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	82 000	194 000	130 000
Operating Profit	379 000	233 000	223 000	325 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	379 000	233 000	223 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	0	0	0
Total Current Assets	23 000	19 000	77 000	15 000
Total Assets	23 000	19 000	77 000	15 000
Total Equity	5 000	9 000	64 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	0	0
Unpaid Taxes	0	9 000	14 000	14 000
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	18 000	9 000	14 000	14 000
Total Equity and Debt	23 000	19 000	77 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 580 %	2 588,89 %	348,44 %	32 500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,05 %	73,73 %	53,48 %	71,27 %
Current Ratio	1,28	2,11	5,5	1,07
Quick Ratio	1,28	2,11	5,5	1,07
Equity Ratio	0,22	0,47	0,83	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %