TOR INGVE FATNES

4208 SAUDASJØEN

Finances

Share Ownership

Return on Equity

110,39 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	2 288 000	2 174 000	2 105 000	1 898 000
Net Income	1 296 000	1 160 000	1 069 000	924 000
Total Assets	1 371 000	1 168 000	1 015 000	990 000
Total Equity	1 174 000	1 017 000	836 000	801 000

Income (NOK)	2016	2015	2014	2013
Revenue	2 288 000	2 174 000	2 105 000	1 898 000
Expenditure	999 000	1 023 000	1 044 000	975 000
Operating Profit	1 289 000	1 151 000	1 060 000	923 000
Financial Income	7 000	9 000	10 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	9 000	10 000	1 000
Earnings Before Tax	1 296 000	1 160 000	1 069 000	924 000
Tax	0	0	0	0
Net Income	1 296 000	1 160 000	1 069 000	924 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	410 000	412 000	413 000	414 000
Total Current Assets	960 000	756 000	602 000	576 000
Total Assets	1 371 000	1 168 000	1 015 000	990 000
Total Retained Equity	1 174 000	1 017 000	836 000	801 000
Total Equity	1 174 000	1 017 000	836 000	801 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	197 000	151 000	179 000	189 000
Total Equity and Debt	1 371 000	1 168 000	1 015 000	990 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	2 267 000	2 141 000	2 054 000	1 814 000
Other Income	21 000	33 000	51 000	84 000
Revenue	2 288 000	2 174 000	2 105 000	1 898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	643 000	631 000	620 000	565 000
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	999 000	1 023 000	1 044 000	975 000
Operating Profit	1 289 000	1 151 000	1 060 000	923 000
Financial Income	7 000	9 000	10 000	1 000
Financial Costs	0	0	0	0
Financial Balance	7 000	9 000	10 000	1 000
Dividends	0	0	0	0
Net Income	1 296 000	1 160 000	1 069 000	924 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	410 000	412 000	413 000	414 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	410 000	412 000	413 000	414 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	410 000	412 000	413 000	414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	701 000	470 000	202 000	258 000
Total Current Assets	960 000	756 000	602 000	576 000
Total Assets	1 371 000	1 168 000	1 015 000	990 000
Total Equity	1 174 000	1 017 000	836 000	801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	28 000	42 000	46 000
Unpaid Taxes	81 000	53 000	68 000	73 000
Dividends	0	0	0	0
Other Current Debt	70 000	70 000	68 000	70 000
Total Current Debt	197 000	151 000	179 000	189 000
Total Equity and Debt	1 371 000	1 168 000	1 015 000	990 000

Financial indicators	2016	2015	2014	2013
Return on Equity	110,39 %	114,06 %	127,87 %	115,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,34 %	52,94 %	50,36 %	48,63 %
Current Ratio	4,87	5,01	3,36	3,05
Quick Ratio	4,87	5,01	3,36	3,05
Equity Ratio	0,86	0,87	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %