JAN ROAR STANGE

0282 OSLO

Finances

Share Ownership

Return on Equity

87,15 %

Current Ratio

45,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 294 000	1 410 000	1 008 000
Net Income	1 173 000	1 110 000	1 204 000	725 000
Total Assets	1 376 000	969 000	844 000	835 000
Total Equity	1 346 000	967 000	1 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 294 000	1 410 000	1 008 000
Expenditure	132 000	184 000	206 000	283 000
Operating Profit	1 173 000	1 110 000	1 204 000	725 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 173 000	1 110 000	1 204 000	725 000
Tax	0	0	0	0
Net Income	1 173 000	1 110 000	1 204 000	725 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 376 000	969 000	844 000	835 000
Total Assets	1 376 000	969 000	844 000	835 000
Total Retained Equity	1 346 000	967 000	1 000	344 000
Total Equity	1 346 000	967 000	1 000	344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	3 000	843 000	491 000
Total Equity and Debt	1 376 000	969 000	844 000	835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 089 000	1 249 000	1 698 000	1 432 000
Other Income	−1 783 000	45 000	−288 000	−424 000
Revenue	1 305 000	1 294 000	1 410 000	1 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	184 000	206 000	283 000
Operating Profit	1 173 000	1 110 000	1 204 000	725 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 173 000	1 110 000	1 204 000	725 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	148 000	184 000	315 000
Total Current Assets	1 376 000	969 000	844 000	835 000
Total Assets	1 376 000	969 000	844 000	835 000
Total Equity	1 346 000	967 000	1 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	0	0
Unpaid Taxes	12 000	3 000	−106 000	310 000
Dividends	0	0	0	0
Other Current Debt	0	0	949 000	181 000
Total Current Debt	30 000	3 000	843 000	491 000
Total Equity and Debt	1 376 000	969 000	844 000	835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,15 %	114,79 %	120 400 %	210,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,89 %	85,78 %	85,39 %	71,92 %
Current Ratio	45,87	323	1	1,7
Quick Ratio	45,87	323	1	1,7
Equity Ratio	0,98	1	0	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %