MORTEN SKRAASTAD

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

−442,11 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2010	2009	2008	2007
Revenue	104 000	140 000	135 000	137 000
Net Income	84 000	120 000	113 000	122 000
Total Assets	4 000	0	0	0
Total Equity	−19 000	−31 000	−29 000	−31 000

Income (NOK)	2010	2009	2008	2007
Revenue	104 000	140 000	135 000	137 000
Expenditure	19 000	20 000	22 000	15 000
Operating Profit	84 000	120 000	113 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	84 000	120 000	113 000	122 000
Tax	0	0	0	0
Net Income	84 000	120 000	113 000	122 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	0	0	0	0
Total Current Assets	4 000	0	0	0
Total Assets	4 000	0	0	0
Total Retained Equity	−19 000	−31 000	−29 000	−31 000
Total Equity	−19 000	−31 000	−29 000	−31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	31 000	29 000	31 000
Total Equity and Debt	4 000	0	0	0

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	104 000	140 000	135 000	137 000
Other Income	0	0	0	0
Revenue	104 000	140 000	135 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	20 000	22 000	15 000
Operating Profit	84 000	120 000	113 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	120 000	113 000	122 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 000	0	0	0
Total Assets	4 000	0	0	0
Total Equity	−19 000	−31 000	−29 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	22 000	31 000	29 000	31 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	24 000	31 000	29 000	31 000
Total Equity and Debt	4 000	0	0	0

Financial indicators	2010	2009	2008	2007
Return on Equity	−442,11 %	−387,1 %	−389,66 %	−393,55 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	80,77 %	85,71 %	83,7 %	89,05 %
Current Ratio	0,17	0	0	0
Quick Ratio	0,17	0	0	0
Equity Ratio	−4,75	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %