ROADKILL LABEL HANS OLAV NEDBERG

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2005	2004	2003	2002
Revenue	2 601 000	1 935 000	1 891 000	1 979 000
Net Income	1 617 000	949 000	896 000	935 000
Total Assets	0	390 000	381 000	457 000
Total Equity	0	224 000	234 000	267 000

Income (NOK)	2005	2004	2003	2002
Revenue	2 601 000	1 935 000	1 891 000	1 979 000
Expenditure	985 000	987 000	997 000	1 045 000
Operating Profit	1 617 000	949 000	895 000	934 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	1 617 000	949 000	896 000	935 000
Tax	0	0	0	0
Net Income	1 617 000	949 000	896 000	935 000

Balance (NOK)	2004	2003	2002
Total Fixed Assets	14 000	40 000	80 000
Total Current Assets	376 000	340 000	377 000
Total Assets	390 000	381 000	457 000
Total Retained Equity	224 000	−33 000	267 000
Total Equity	224 000	234 000	267 000
Total Long-Term Debt	0	0	0
Total Current Debt	165 000	147 000	191 000
Total Equity and Debt	390 000	381 000	458 000

Cash flow (NOK)	2005	2004	2003	2002
Sales Income	2 025 000	1 935 000	0	0
Other Income	576 000	0	1 891 000	1 979 000
Revenue	2 601 000	1 935 000	1 891 000	1 979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	689 000	677 000	644 000	719 000
Depreciation	15 000	27 000	40 000	47 000
Impairment	0	0	0	0
Expenditure	985 000	987 000	997 000	1 045 000
Operating Profit	1 617 000	949 000	895 000	934 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	1 617 000	949 000	896 000	935 000

Balance details (NOK)	2004	2003	2002
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	45 000
Fixtures	14 000	40 000	35 000
Total Tangible Assets	14 000	40 000	80 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	14 000	40 000	80 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	376 000	340 000	377 000
Total Assets	390 000	381 000	457 000
Total Equity	224 000	234 000	267 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	2 000	12 000	14 000
Unpaid Taxes	102 000	76 000	110 000
Dividends	0	0	0
Other Current Debt	61 000	59 000	67 000
Total Current Debt	165 000	147 000	191 000
Total Equity and Debt	390 000	381 000	458 000

Financial indicators	2005	2004	2003	2002
Return on Equity	-	423,66 %	382,91 %	350,19 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	62,17 %	49,04 %	47,33 %	47,2 %
Current Ratio	-	2,28	2,31	1,97
Quick Ratio	-	2,28	2,31	1,97
Equity Ratio	-	0,57	0,61	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %