AS SVEAAS EIENDOM

7100 RISSA

Finances

Share Ownership

Return on Equity

376,19 %

Current Ratio

Debt-to-Equity Ratio

5,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	317 000	323 000	342 000
Net Income	158 000	11 000	−150 000	91 000
Total Assets	413 000	401 000	427 000	516 000
Total Equity	42 000	−116 000	−127 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	317 000	323 000	342 000
Expenditure	205 000	294 000	459 000	235 000
Operating Profit	172 000	23 000	−135 000	106 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	20 000	18 000	21 000	21 000
Financial Balance	−14 000	−12 000	−15 000	−15 000
Earnings Before Tax	158 000	11 000	−150 000	91 000
Tax	0	0	0	0
Net Income	158 000	11 000	−150 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	413 000	401 000	426 000	443 000
Total Current Assets	0	1 000	1 000	73 000
Total Assets	413 000	401 000	427 000	516 000
Total Retained Equity	−158 000	−316 000	−327 000	−177 000
Total Equity	42 000	−116 000	−127 000	23 000
Total Long-Term Debt	217 000	298 000	379 000	348 000
Total Current Debt	155 000	219 000	174 000	145 000
Total Equity and Debt	413 000	401 000	427 000	516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	377 000	317 000	323 000	342 000
Revenue	377 000	317 000	323 000	342 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	0	0	0	0
Depreciation	14 000	26 000	17 000	18 000
Impairment	0	0	0	0
Expenditure	205 000	294 000	459 000	235 000
Operating Profit	172 000	23 000	−135 000	106 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	20 000	18 000	21 000	21 000
Financial Balance	−14 000	−12 000	−15 000	−15 000
Dividends	0	0	0	0
Net Income	158 000	11 000	−150 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	413 000	401 000	413 000	426 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	13 000	17 000
Total Tangible Assets	413 000	401 000	426 000	443 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	413 000	401 000	426 000	443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	73 000
Total Current Assets	0	1 000	1 000	73 000
Total Assets	413 000	401 000	427 000	516 000
Total Equity	42 000	−116 000	−127 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	217 000	298 000	379 000	348 000
Creditors	2 000	74 000	15 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	126 000	143 000	117 000	84 000
Total Current Debt	155 000	219 000	174 000	145 000
Total Equity and Debt	413 000	401 000	427 000	516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	376,19 %	−9,48 %	118,11 %	395,65 %
Debt-to-Equity Ratio	5,17	−2,57	−2,98	15,13
Operating Profit Margin	45,62 %	7,26 %	−41,8 %	30,99 %
Current Ratio	0	0	0,01	0,5
Quick Ratio	0	0	0,01	0,5
Equity Ratio	0,1	−0,29	−0,3	0,04
Gross Profit Margin	100 %	100 %	100 %	96,78 %