company

BRABO BORETTSLAG

1776 HALDEN

Finances

Share Ownership

Return on Equity

1,1 %

Current Ratio

19

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	721 000
Net Income	60 000	322 000	296 000	116 000
Total Assets	6 496 000	6 640 000	6 673 000	6 677 000
Total Equity	5 446 000	5 386 000	5 064 000	4 768 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	721 000
Expenditure	624 000	351 000	393 000	565 000
Operating Profit	68 000	342 000	328 000	156 000
Financial Income	7 000	3 000	4 000	7 000
Financial Costs	16 000	23 000	35 000	47 000
Financial Balance	−9 000	−20 000	−31 000	−40 000
Earnings Before Tax	87 000	350 000	296 000	116 000
Tax	0	0	0	0
Net Income	60 000	322 000	296 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 305 000	6 305 000	6 305 000	6 305 000
Total Current Assets	190 000	334 000	368 000	372 000
Total Assets	6 496 000	6 640 000	6 673 000	6 677 000
Total Retained Equity	5 445 000	5 385 000	5 063 000	4 767 000
Total Equity	5 446 000	5 386 000	5 064 000	4 768 000
Total Long-Term Debt	1 039 000	1 253 000	1 571 000	1 889 000
Total Current Debt	10 000	0	38 000	21 000
Total Equity and Debt	6 496 000	6 640 000	6 673 000	6 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	720 000	721 000
Revenue	720 000	720 000	720 000	721 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	24 000	24 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	624 000	351 000	393 000	565 000
Operating Profit	68 000	342 000	328 000	156 000
Financial Income	7 000	3 000	4 000	7 000
Financial Costs	16 000	23 000	35 000	47 000
Financial Balance	−9 000	−20 000	−31 000	−40 000
Dividends	0	0	0	0
Net Income	60 000	322 000	296 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 305 000	6 305 000	6 305 000	6 305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 305 000	6 305 000	6 305 000	6 305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 305 000	6 305 000	6 305 000	6 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	313 000	339 000	356 000
Total Current Assets	190 000	334 000	368 000	372 000
Total Assets	6 496 000	6 640 000	6 673 000	6 677 000
Total Equity	5 446 000	5 386 000	5 064 000	4 768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 039 000	1 253 000	1 571 000	1 889 000
Creditors	10 000	0	38 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	0	38 000	21 000
Total Equity and Debt	6 496 000	6 640 000	6 673 000	6 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,1 %	5,98 %	5,85 %	2,43 %
Debt-to-Equity Ratio	0,19	0,23	0,31	0,4
Operating Profit Margin	9,44 %	47,5 %	45,56 %	21,64 %
Current Ratio	19	-	9,68	17,71
Quick Ratio	19	-	9,68	17,71
Equity Ratio	0,84	0,81	0,76	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English