STIFTELSEN OMSUNDET TRYGDEBOLIGER

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−26,6 %

Current Ratio

3,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−170 000	−358 000	−378 000	−342 000
Total Assets	947 000	1 145 000	1 500 000	1 590 000
Total Equity	639 000	809 000	1 167 000	1 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	183 000	362 000	397 000	369 000
Operating Profit	−183 000	−367 000	−396 000	−369 000
Financial Income	13 000	9 000	19 000	27 000
Financial Costs	0	0	0	0
Financial Balance	13 000	9 000	19 000	27 000
Earnings Before Tax	−170 000	−352 000	−378 000	−342 000
Tax	0	0	0	0
Net Income	−170 000	−358 000	−378 000	−342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	947 000	1 145 000	1 500 000	1 590 000
Total Assets	947 000	1 145 000	1 500 000	1 590 000
Total Retained Equity	439 000	609 000	967 000	1 345 000
Total Equity	639 000	809 000	1 167 000	1 545 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	336 000	332 000	45 000
Total Equity and Debt	947 000	1 145 000	1 500 000	1 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	13 000	22 000	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	362 000	397 000	369 000
Operating Profit	−183 000	−367 000	−396 000	−369 000
Financial Income	13 000	9 000	19 000	27 000
Financial Costs	0	0	0	0
Financial Balance	13 000	9 000	19 000	27 000
Dividends	0	0	0	0
Net Income	−170 000	−358 000	−378 000	−342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	940 000	1 138 000	1 493 000	1 583 000
Total Current Assets	947 000	1 145 000	1 500 000	1 590 000
Total Assets	947 000	1 145 000	1 500 000	1 590 000
Total Equity	639 000	809 000	1 167 000	1 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	37 000	26 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	284 000	299 000	306 000	0
Total Current Debt	308 000	336 000	332 000	45 000
Total Equity and Debt	947 000	1 145 000	1 500 000	1 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,6 %	−44,25 %	−32,39 %	−22,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,07	3,41	4,52	35,33
Quick Ratio	3,07	3,41	4,52	35,33
Equity Ratio	0,67	0,71	0,78	0,97
Gross Profit Margin	-	-	-	-