FURBERG HOLDING AS

7270 DYRVIK

Finances

Share Ownership

Return on Equity

25,96 %

Current Ratio

169,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 486 000	23 000	786 000	53 000
Net Income	1 170 000	−497 000	284 000	−256 000
Total Assets	4 528 000	3 411 000	3 897 000	3 550 000
Total Equity	4 507 000	3 337 000	3 834 000	3 550 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 486 000	23 000	786 000	53 000
Expenditure	332 000	525 000	518 000	337 000
Operating Profit	1 154 000	−503 000	268 000	−284 000
Financial Income	18 000	7 000	16 000	28 000
Financial Costs	3 000	1 000	0	0
Financial Balance	15 000	6 000	16 000	28 000
Earnings Before Tax	1 170 000	−497 000	284 000	−256 000
Tax	0	0	0	0
Net Income	1 170 000	−497 000	284 000	−256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	969 000	1 077 000	1 221 000	744 000
Total Current Assets	3 558 000	2 334 000	2 676 000	2 806 000
Total Assets	4 528 000	3 411 000	3 897 000	3 550 000
Total Retained Equity	4 337 000	3 167 000	3 664 000	3 380 000
Total Equity	4 507 000	3 337 000	3 834 000	3 550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	74 000	63 000	0
Total Equity and Debt	4 528 000	3 411 000	3 897 000	3 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	23 000	41 000	53 000
Other Income	1 481 000	0	745 000	0
Revenue	1 486 000	23 000	786 000	53 000
Cost of Goods Sold	33 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	144 000	172 000	269 000
Impairment	0	0	0	0
Expenditure	332 000	525 000	518 000	337 000
Operating Profit	1 154 000	−503 000	268 000	−284 000
Financial Income	18 000	7 000	16 000	28 000
Financial Costs	3 000	1 000	0	0
Financial Balance	15 000	6 000	16 000	28 000
Dividends	0	0	0	0
Net Income	1 170 000	−497 000	284 000	−256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	969 000	1 077 000	1 221 000	744 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	969 000	1 077 000	1 221 000	744 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	969 000	1 077 000	1 221 000	744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 424 000	2 334 000	2 655 000	2 799 000
Total Current Assets	3 558 000	2 334 000	2 676 000	2 806 000
Total Assets	4 528 000	3 411 000	3 897 000	3 550 000
Total Equity	4 507 000	3 337 000	3 834 000	3 550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	63 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	74 000	0	0
Total Current Debt	21 000	74 000	63 000	0
Total Equity and Debt	4 528 000	3 411 000	3 897 000	3 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,96 %	−14,89 %	7,41 %	−7,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,66 %	−2 186,96 %	34,1 %	−535,85 %
Current Ratio	169,43	31,54	42,48	-
Quick Ratio	169,43	31,54	42,48	-
Equity Ratio	1	0,98	0,98	1
Gross Profit Margin	97,78 %	100 %	100 %	100 %

Rotate your device to see the full table