EDVARDSEN EIENDOM AS

2315 HAMAR

Finances

Return on Equity

−0,14 %

Current Ratio

6,03

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	10 154 000	846 000
Net Income	−14 000	−10 000	7 767 000	61 000
Total Assets	11 743 000	10 863 000	10 244 000	3 999 000
Total Equity	10 344 000	9 158 000	8 168 000	683 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	10 154 000	846 000
Expenditure	19 000	9 000	409 000	597 000
Operating Profit	−19 000	−9 000	9 744 000	250 000
Financial Income	0	2 000	3 000	4 000
Financial Costs	0	5 000	71 000	152 000
Financial Balance	0	−3 000	−68 000	−148 000
Earnings Before Tax	−18 000	−12 000	9 676 000	102 000
Tax	−4 000	−3 000	1 909 000	40 000
Net Income	−14 000	−10 000	7 767 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 230 000	10 230 000	10 230 000	3 580 000
Total Current Assets	1 513 000	633 000	14 000	419 000
Total Assets	11 743 000	10 863 000	10 244 000	3 999 000
Total Retained Equity	7 871 000	7 885 000	7 894 000	409 000
Total Equity	10 344 000	9 158 000	8 168 000	683 000
Total Long-Term Debt	1 148 000	1 395 000	1 704 000	3 070 000
Total Current Debt	251 000	310 000	373 000	247 000
Total Equity and Debt	11 743 000	10 863 000	10 244 000	3 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	404 000	846 000
Other Income	0	0	9 749 000	0
Revenue	0	0	10 154 000	846 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	117 000	235 000
Impairment	0	0	0	0
Expenditure	19 000	9 000	409 000	597 000
Operating Profit	−19 000	−9 000	9 744 000	250 000
Financial Income	0	2 000	3 000	4 000
Financial Costs	0	5 000	71 000	152 000
Financial Balance	0	−3 000	−68 000	−148 000
Dividends	0	0	0	0
Net Income	−14 000	−10 000	7 767 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 280 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 280 000
Total Fiancial Fixed Assets	10 230 000	10 230 000	10 230 000	300 000
Total Fixed Assets	10 230 000	10 230 000	10 230 000	3 580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 513 000	633 000	14 000	176 000
Total Current Assets	1 513 000	633 000	14 000	419 000
Total Assets	11 743 000	10 863 000	10 244 000	3 999 000
Total Equity	10 344 000	9 158 000	8 168 000	683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 148 000	1 395 000	1 704 000	3 070 000
Creditors	4 000	1 000	4 000	47 000
Unpaid Taxes	0	3 000	3 000	36 000
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	123 000
Total Current Debt	251 000	310 000	373 000	247 000
Total Equity and Debt	11 743 000	10 863 000	10 244 000	3 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,14 %	−0,11 %	95,09 %	8,93 %
Debt-to-Equity Ratio	0,11	0,15	0,21	4,49
Operating Profit Margin	-	-	95,96 %	29,55 %
Current Ratio	6,03	2,04	0,04	1,7
Quick Ratio	6,03	2,04	0,04	1,7
Equity Ratio	0,88	0,84	0,8	0,17
Gross Profit Margin	-	-	100 %	100 %